Dividend Battle Arena
AVGO vs PM: Head-to-Head Quantitative Analysis
10-Year Projected Forecast
THE VERDICT
Projected Winner:AVGO
Based on superior dividend growth rates and historical total return performance, AVGO is projected to outperform in a 10-year compounding window by approximately $90.6K.
VS
Growth War: Portfolio Value (DRIP)
Income War: Annual Dividends
Head-to-Head Key Metrics
| Metric | AVGO | PM |
|---|---|---|
| Dividend Yield | 1.08% | 4.27%Winner |
| 5Y Div CAGR | 22.8%Winner | 2.8% |
| Payout Ratio | 34%Winner | 84% |
| Share Price | $195.40 | $126.50 |
| Annual Div / Share | $2.12 | $5.40Winner |
| 10Y Portfolio Est. | $132.6KWinner | $42.0K |
| 10Y Annual Income | $914.96Winner | $721.58 |
Year-by-Year Battle Projection ($10,000, DRIP)
| Year | AVGO Portfolio | AVGO Income | PM Portfolio | PM Income | Gap |
|---|---|---|---|---|---|
| 1 | $12,973 | $133.23 | $11,679 | $438.83 | +$1.3K (AVGO) |
| 2 | $16,823 | $165.31 | $13,596 | $468.73 | +$3.2K (AVGO) |
| 3 | $21,806 | $205.01 | $15,781 | $499.06 | +$6.0K (AVGO) |
| 4 | $28,253 | $254.14 | $18,267 | $529.79 | +$10.0K (AVGO) |
| 5 | $36,591 | $314.92 | $21,093 | $560.89 | +$15.5K (AVGO) |
| 6 | $47,373 | $390.08 | $24,301 | $592.34 | +$23.1K (AVGO) |
| 7 | $61,310 | $483.00 | $27,939 | $624.14 | +$33.4K (AVGO) |
| 8 | $79,320 | $597.83 | $32,059 | $656.28 | +$47.3K (AVGO) |
| 9 | $102,587 | $739.71 | $36,723 | $688.76 | +$65.9K (AVGO) |
| 10 | $132,637 | $914.96 | $41,999 | $721.58 | +$90.6K (AVGO) |
💡
When AVGO beats PM
AVGO dominates in environments where dividend growth and quality fundamentals are rewarded. If your horizon is 10+ years, AVGO's growth rate typically overcomes PM's starting yield. Choose PM only if you require immediate maximum cash flow today.