Dividend Battle Arena
ERELY vs MRK: Head-to-Head Quantitative Analysis
10-Year Projected Forecast
THE VERDICT
Projected Winner:MRK
Based on superior dividend growth rates and historical total return performance, MRK is projected to outperform in a 10-year compounding window by approximately $2.7K.
VS
Growth War: Portfolio Value (DRIP)
Income War: Annual Dividends
Head-to-Head Key Metrics
| Metric | ERELY | MRK |
|---|---|---|
| Dividend Yield | 4.00%Winner | 3.25% |
| 5Y Div CAGR | 5% | 8.2%Winner |
| Payout Ratio | 50% | 42%Winner |
| Share Price | $50.00 | $94.80 |
| Annual Div / Share | $2.00 | $3.08Winner |
| 10Y Portfolio Est. | $28.0K | $30.7KWinner |
| 10Y Annual Income | $899.19 | $950.29Winner |
Year-by-Year Battle Projection ($10,000, DRIP)
| Year | ERELY Portfolio | ERELY Income | MRK Portfolio | MRK Income | Gap |
|---|---|---|---|---|---|
| 1 | $11,120 | $420.00 | $11,192 | $351.54 | +$72.00 (MRK) |
| 2 | $12,357 | $458.31 | $12,524 | $392.70 | +$167.00 (MRK) |
| 3 | $13,721 | $499.76 | $14,015 | $438.65 | +$294.00 (MRK) |
| 4 | $15,227 | $544.58 | $15,682 | $489.96 | +$455.00 (MRK) |
| 5 | $16,885 | $593.02 | $17,547 | $547.23 | +$662.00 (MRK) |
| 6 | $18,713 | $645.34 | $19,632 | $611.16 | +$919.00 (MRK) |
| 7 | $20,724 | $701.81 | $21,963 | $682.53 | +$1.2K (MRK) |
| 8 | $22,938 | $762.73 | $24,571 | $762.18 | +$1.6K (MRK) |
| 9 | $25,372 | $828.41 | $27,486 | $851.08 | +$2.1K (MRK) |
| 10 | $28,047 | $899.19 | $30,745 | $950.29 | +$2.7K (MRK) |
💡
When ERELY beats MRK
ERELY dominates in environments where dividend growth and quality fundamentals are rewarded. If your horizon is 10+ years, ERELY's growth rate typically overcomes MRK's starting yield. Choose MRK only if you require immediate maximum cash flow today.