Dividend Battle Arena
FNMAL vs NNN: Head-to-Head Quantitative Analysis
10-Year Projected Forecast
THE VERDICT
Projected Winner:FNMAL
Based on superior dividend growth rates and historical total return performance, FNMAL is projected to outperform in a 10-year compounding window by approximately $8.3K.
VS
Growth War: Portfolio Value (DRIP)
Income War: Annual Dividends
Head-to-Head Key Metrics
| Metric | FNMAL | NNN |
|---|---|---|
| Dividend Yield | 4.00% | 5.28%Winner |
| 5Y Div CAGR | 5%Winner | 2.8% |
| Payout Ratio | 50%Winner | 71% |
| Share Price | $50.00 | $42.80 |
| Annual Div / Share | $2.00 | $2.26Winner |
| 10Y Portfolio Est. | $28.0KWinner | $19.7K |
| 10Y Annual Income | $899.19 | $1,147.75Winner |
Year-by-Year Battle Projection ($10,000, DRIP)
| Year | FNMAL Portfolio | FNMAL Income | NNN Portfolio | NNN Income | Gap |
|---|---|---|---|---|---|
| 1 | $11,120 | $420.00 | $10,663 | $542.82 | +$457.00 (FNMAL) |
| 2 | $12,357 | $458.31 | $11,379 | $587.95 | +$978.00 (FNMAL) |
| 3 | $13,721 | $499.76 | $12,153 | $637.35 | +$1.6K (FNMAL) |
| 4 | $15,227 | $544.58 | $12,990 | $691.46 | +$2.2K (FNMAL) |
| 5 | $16,885 | $593.02 | $13,897 | $750.78 | +$3.0K (FNMAL) |
| 6 | $18,713 | $645.34 | $14,879 | $815.88 | +$3.8K (FNMAL) |
| 7 | $20,724 | $701.81 | $15,945 | $887.39 | +$4.8K (FNMAL) |
| 8 | $22,938 | $762.73 | $17,102 | $965.99 | +$5.8K (FNMAL) |
| 9 | $25,372 | $828.41 | $18,360 | $1,052.49 | +$7.0K (FNMAL) |
| 10 | $28,047 | $899.19 | $19,728 | $1,147.75 | +$8.3K (FNMAL) |
💡
When FNMAL beats NNN
FNMAL dominates in environments where dividend growth and quality fundamentals are rewarded. If your horizon is 10+ years, FNMAL's growth rate typically overcomes NNN's starting yield. Choose NNN only if you require immediate maximum cash flow today.