Dividend Battle Arena
GRNT vs HDV: Head-to-Head Quantitative Analysis
10-Year Projected Forecast
THE VERDICT
Projected Winner:GRNT
Based on superior dividend growth rates and historical total return performance, GRNT is projected to outperform in a 10-year compounding window by approximately $609.00.
VS
Growth War: Portfolio Value (DRIP)
Income War: Annual Dividends
Head-to-Head Key Metrics
| Metric | GRNT | HDV |
|---|---|---|
| Dividend Yield | 4.00%Winner | 3.70% |
| 5Y Div CAGR | 5%Winner | 4.8% |
| Payout Ratio | 50%Winner | 55% |
| Share Price | $50.00 | $108.20 |
| Annual Div / Share | $2.00 | $4.00Winner |
| 10Y Portfolio Est. | $28.0KWinner | $27.4K |
| 10Y Annual Income | $899.19Winner | $792.81 |
Year-by-Year Battle Projection ($10,000, DRIP)
| Year | GRNT Portfolio | GRNT Income | HDV Portfolio | HDV Income | Gap |
|---|---|---|---|---|---|
| 1 | $11,120 | $420.00 | $11,097 | $387.43 | +$23.00 (GRNT) |
| 2 | $12,357 | $458.31 | $12,306 | $420.72 | +$51.00 (GRNT) |
| 3 | $13,721 | $499.76 | $13,636 | $456.52 | +$85.00 (GRNT) |
| 4 | $15,227 | $544.58 | $15,099 | $495.00 | +$128.00 (GRNT) |
| 5 | $16,885 | $593.02 | $16,708 | $536.34 | +$177.00 (GRNT) |
| 6 | $18,713 | $645.34 | $18,475 | $580.73 | +$238.00 (GRNT) |
| 7 | $20,724 | $701.81 | $20,415 | $628.36 | +$309.00 (GRNT) |
| 8 | $22,938 | $762.73 | $22,544 | $679.43 | +$394.00 (GRNT) |
| 9 | $25,372 | $828.41 | $24,879 | $734.17 | +$493.00 (GRNT) |
| 10 | $28,047 | $899.19 | $27,438 | $792.81 | +$609.00 (GRNT) |
💡
When GRNT beats HDV
GRNT dominates in environments where dividend growth and quality fundamentals are rewarded. If your horizon is 10+ years, GRNT's growth rate typically overcomes HDV's starting yield. Choose HDV only if you require immediate maximum cash flow today.