Dividend Battle Arena
MCRP vs ADC: Head-to-Head Quantitative Analysis
10-Year Projected Forecast
THE VERDICT
Projected Winner:MCRP
Based on superior dividend growth rates and historical total return performance, MCRP is projected to outperform in a 10-year compounding window by approximately $4.5K.
VS
Growth War: Portfolio Value (DRIP)
Income War: Annual Dividends
Head-to-Head Key Metrics
| Metric | MCRP | ADC |
|---|---|---|
| Dividend Yield | 4.00% | 4.39%Winner |
| 5Y Div CAGR | 5% | 5.2%Winner |
| Payout Ratio | 50%Winner | 73% |
| Share Price | $50.00 | $68.40 |
| Annual Div / Share | $2.00 | $3.00Winner |
| 10Y Portfolio Est. | $28.0KWinner | $23.5K |
| 10Y Annual Income | $899.19 | $1,093.74Winner |
Year-by-Year Battle Projection ($10,000, DRIP)
| Year | MCRP Portfolio | MCRP Income | ADC Portfolio | ADC Income | Gap |
|---|---|---|---|---|---|
| 1 | $11,120 | $420.00 | $10,871 | $461.40 | +$249.00 (MCRP) |
| 2 | $12,357 | $458.31 | $11,824 | $506.91 | +$533.00 (MCRP) |
| 3 | $13,721 | $499.76 | $12,866 | $557.16 | +$855.00 (MCRP) |
| 4 | $15,227 | $544.58 | $14,006 | $612.66 | +$1.2K (MCRP) |
| 5 | $16,885 | $593.02 | $15,254 | $674.00 | +$1.6K (MCRP) |
| 6 | $18,713 | $645.34 | $16,622 | $741.82 | +$2.1K (MCRP) |
| 7 | $20,724 | $701.81 | $18,120 | $816.86 | +$2.6K (MCRP) |
| 8 | $22,938 | $762.73 | $19,763 | $899.90 | +$3.2K (MCRP) |
| 9 | $25,372 | $828.41 | $21,565 | $991.86 | +$3.8K (MCRP) |
| 10 | $28,047 | $899.19 | $23,543 | $1,093.74 | +$4.5K (MCRP) |
💡
When MCRP beats ADC
MCRP dominates in environments where dividend growth and quality fundamentals are rewarded. If your horizon is 10+ years, MCRP's growth rate typically overcomes ADC's starting yield. Choose ADC only if you require immediate maximum cash flow today.