Dividend Battle Arena
NMR vs SBUX: Head-to-Head Quantitative Analysis
10-Year Projected Forecast
THE VERDICT
Projected Winner:SBUX
Based on superior dividend growth rates and historical total return performance, SBUX is projected to outperform in a 10-year compounding window by approximately $0.00.
VS
Growth War: Portfolio Value (DRIP)
Income War: Annual Dividends
Head-to-Head Key Metrics
| Metric | NMR | SBUX |
|---|---|---|
| Dividend Yield | 4.00% | 4.00% |
| 5Y Div CAGR | 5% | 5% |
| Payout Ratio | 50% | 50% |
| Share Price | $50.00 | $50.00 |
| Annual Div / Share | $2.00 | $2.00 |
| 10Y Portfolio Est. | $28.0K | $28.0K |
| 10Y Annual Income | $899.19 | $899.19 |
Year-by-Year Battle Projection ($10,000, DRIP)
| Year | NMR Portfolio | NMR Income | SBUX Portfolio | SBUX Income | Gap |
|---|---|---|---|---|---|
| 1 | $11,120 | $420.00 | $11,120 | $420.00 | +$0.00 (SBUX) |
| 2 | $12,357 | $458.31 | $12,357 | $458.31 | +$0.00 (SBUX) |
| 3 | $13,721 | $499.76 | $13,721 | $499.76 | +$0.00 (SBUX) |
| 4 | $15,227 | $544.58 | $15,227 | $544.58 | +$0.00 (SBUX) |
| 5 | $16,885 | $593.02 | $16,885 | $593.02 | +$0.00 (SBUX) |
| 6 | $18,713 | $645.34 | $18,713 | $645.34 | +$0.00 (SBUX) |
| 7 | $20,724 | $701.81 | $20,724 | $701.81 | +$0.00 (SBUX) |
| 8 | $22,938 | $762.73 | $22,938 | $762.73 | +$0.00 (SBUX) |
| 9 | $25,372 | $828.41 | $25,372 | $828.41 | +$0.00 (SBUX) |
| 10 | $28,047 | $899.19 | $28,047 | $899.19 | +$0.00 (SBUX) |
💡
When NMR beats SBUX
NMR dominates in environments where dividend growth and quality fundamentals are rewarded. If your horizon is 10+ years, NMR's growth rate typically overcomes SBUX's starting yield. Choose SBUX only if you require immediate maximum cash flow today.