Dividend Battle Arena
RRR vs PEP: Head-to-Head Quantitative Analysis
10-Year Projected Forecast
THE VERDICT
Projected Winner:RRR
Based on superior dividend growth rates and historical total return performance, RRR is projected to outperform in a 10-year compounding window by approximately $6.5K.
VS
Growth War: Portfolio Value (DRIP)
Income War: Annual Dividends
Head-to-Head Key Metrics
| Metric | RRR | PEP |
|---|---|---|
| Dividend Yield | 4.00%Winner | 3.69% |
| 5Y Div CAGR | 5% | 6.7%Winner |
| Payout Ratio | 50%Winner | 72% |
| Share Price | $50.00 | $146.80 |
| Annual Div / Share | $2.00 | $5.42Winner |
| 10Y Portfolio Est. | $28.0KWinner | $21.5K |
| 10Y Annual Income | $899.19 | $1,034.52Winner |
Year-by-Year Battle Projection ($10,000, DRIP)
| Year | RRR Portfolio | RRR Income | PEP Portfolio | PEP Income | Gap |
|---|---|---|---|---|---|
| 1 | $11,120 | $420.00 | $10,734 | $393.95 | +$386.00 (RRR) |
| 2 | $12,357 | $458.31 | $11,535 | $436.36 | +$822.00 (RRR) |
| 3 | $13,721 | $499.76 | $12,411 | $483.90 | +$1.3K (RRR) |
| 4 | $15,227 | $544.58 | $13,371 | $537.26 | +$1.9K (RRR) |
| 5 | $16,885 | $593.02 | $14,422 | $597.26 | +$2.5K (RRR) |
| 6 | $18,713 | $645.34 | $15,578 | $664.81 | +$3.1K (RRR) |
| 7 | $20,724 | $701.81 | $16,848 | $740.97 | +$3.9K (RRR) |
| 8 | $22,938 | $762.73 | $18,248 | $826.99 | +$4.7K (RRR) |
| 9 | $25,372 | $828.41 | $19,793 | $924.28 | +$5.6K (RRR) |
| 10 | $28,047 | $899.19 | $21,500 | $1,034.52 | +$6.5K (RRR) |
💡
When RRR beats PEP
RRR dominates in environments where dividend growth and quality fundamentals are rewarded. If your horizon is 10+ years, RRR's growth rate typically overcomes PEP's starting yield. Choose PEP only if you require immediate maximum cash flow today.