Home Calculator JEPI Dividend Calculator 2026

JEPI Dividend DRIP Calculator 2026

7.21% YieldETF🛡 Very Safe (80/100)

JPMorgan Equity Premium Income ETF · NYSE

Price: $55.20 · Annual div: $3.98/share · Frequency: monthly · Payout ratio: 72% · Ex-div: Mar 28, 2026

Annual dividend
$3.98
per share
Forward yield
7.21%
at current price
1Y div growth
-3.2%
CAGR
5Y div growth
+2.1%
CAGR
Payout ratio
72%
Monitor closely

Calculator settings

$0/mo
$0$500$1k$2k
10 years
1y10y20y30y
4.2%
2.1%
DRIP Reinvestment
Auto-reinvest all dividends
Monthly passive income
$130.60
after 10 years · DRIP ✓
Yield on cost: 15.67%
Annual dividend income
$1,567.15
after 10 years
Total dividends: $11.1K
Portfolio (DRIP)
$28.2K
Portfolio (no DRIP)
$23.2K
DRIP bonus
+$5.0K
Total return
+182.1%

Year-by-year projection

DRIP ON ✓ · Roth IRA / ISA
YearSharesAnnual incomeMonthly incomePortfolio valueYield on costCumul. dividends
1193.96$736.16$61.35$11,1567.36%$736
2207.38$804.72$67.06$12,4298.05%$1,541
3221.45$878.49$73.21$13,8308.78%$2,419
4236.17$957.78$79.82$15,3699.58%$3,377
5251.55$1,042.88$86.91$17,05710.43%$4,420
6267.60$1,134.13$94.51$18,90711.34%$5,554
7284.33$1,231.83$102.65$20,93312.32%$6,786
8301.75$1,336.34$111.36$23,14913.36%$8,122
9319.87$1,447.99$120.67$25,56914.48%$9,570
10338.68$1,567.15$130.60$28,21015.67%$11,137

Portfolio growth: DRIP vs No DRIP

Annual dividend income growth

💡 What-if scenarios

Click to apply scenario to the calculator

Daily coffee money
+$150/mo for 15 years
$107.8K
$453.18/month income
DCA bonus vs no DCA: +$62.4K
📱
Skip one gadget/mo
+$100/mo for 20 years
$144.0K
$549.33/month income
DCA bonus vs no DCA: +$72.8K
🚀
Serious wealth mode
+$500/mo for 25 years
$704.3K
$2,438.14/month income
DCA bonus vs no DCA: +$595.4K

🎯 When JEPI pays your bills

Year your monthly dividend income covers each expense (based on current settings)

📺
Netflix
$18/month
✓ Year 1
🎵
Spotify
$11/month
✓ Year 1
📱
Phone bill
$60/month
✓ Year 1
🛒
Gas & groceries
$300/month
Increase investment or time
🚗
Car payment
$500/month
Increase investment or time
🏠
Rent (avg US)
$1,500/month
Increase investment or time
🏝️
Financial freedom
$5,000/month
Increase investment or time

JEPI Dividend History — Last 8 Payments

Ex-Dividend DatePayment DateAmount / ShareTTM YieldStock Price
Feb 28, 2026LatestMar 4, 2026$0.34807.56%$55.20
Jan 31, 2026Feb 5, 2026$0.31207.21%$54.80
Dec 31, 2025Jan 6, 2026$0.39807.82%$55.10
Nov 28, 2025Dec 3, 2025$0.30107.10%$54.60
Oct 31, 2025Nov 5, 2025$0.31807.24%$54.30
Sep 30, 2025Oct 6, 2025$0.32707.33%$54.90
Aug 29, 2025Sep 4, 2025$0.31207.15%$54.70
Jul 31, 2025Aug 5, 2025$0.29806.98%$55.00

Share your JEPI snowball 📈

$10,000 in JEPI$28.2K in 10 years · $130.60/month

𝕏 Post on X

About JPMorgan Equity Premium Income ETF (JEPI) — Dividend Analysis 2026

JEPI is an actively managed ETF delivering high monthly income via covered calls on S&P 500 stocks. It consistently yields 6–9% annually, making it one of the highest-income ETFs available. Popular with retirees seeking monthly cash flow without selling shares. Launched in 2020, it rapidly became one of the largest active ETFs with $35B+ AUM.

Is JEPI a good dividend investment in 2026?
JEPI offers a 7.21% forward yield with a 72% payout ratio. With a safety score of 80/100, the dividend appears very safe. The 5-year dividend CAGR of 2.1% is modest — investors should weigh current income against growth alternatives.
JEPI DRIP calculator — what's the difference?
With DRIP on a $10,000 investment over 10 years, your JEPI portfolio grows to $28.2K vs $23.2K without reinvestment — a DRIP bonus of $5.0K. This is the compound interest effect in action.
JEPI dividend growth history & forecast
JEPI has grown its dividend by -3.2% over the last year and 2.1% annually over 5 years. At this pace, an investor who holds for 10+ years will see their yield on cost grow substantially above the current 7.21% — illustrating why dividend growth stocks are powerful long-term wealth builders.

Compare JEPI with similar stocks

JEPQ
8.21% yield
ETF
XYLD
9.02% yield
ETF
DIVO
4.00% yield
ETF
SCHD
3.77% yield
ETF
QYLD
11.43% yield
ETF
⚖️ Compare JEPI vs JEPQ
📬

Get Your Full JEPI DRIP Report by Email

We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.

Free forever. No spam. Unsubscribe anytime.

Ready to invest? Open JEPI position with:

🟢
Robinhood
$0 commission
🟣
Fidelity
DRIP + fractional
🔵
Schwab
$0 min balance
🟠
IBKR
Best for global

Affiliate links — we may earn a commission at no cost to you. Not financial advice.

🌍 JEPI Yield by Country & Account Type

Real after-tax yield depends on where you live and how you hold JEPI.

Gross yield
7.21%
Tax rate
15.00%
After-tax yield
6.13%
Real yield (−CPI)
3.33%
Account/CountryTax RateAfter-tax YieldReal Yield$10K Annual Income
🇺🇸 Roth IRA / 401k 0%7.21%4.41%$721 / yr
🇺🇸 US Taxable (15%) 15%6.13%3.33%$613 / yr
🇺🇸 US Taxable (20%) 20%5.77%2.97%$577 / yr
🇬🇧 UK ISA 0%7.21%4.41%$721 / yr
🇬🇧 UK Taxable 8.75%6.58%3.78%$658 / yr
🇨🇦 TFSA 0%7.21%4.41%$721 / yr
🇨🇦 CA Taxable 25%5.41%2.61%$541 / yr
🇦🇺 Super (pension) 15%6.13%3.33%$613 / yr
🇦🇺 AU Taxable 30%5.05%2.25%$505 / yr
🇩🇪 DE Taxable 26.375%5.31%2.51%$531 / yr
🇫🇷 FR Taxable 30%5.05%2.25%$505 / yr

Real yield = after-tax yield minus US CPI of 2.8%. Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.

🎯 JEPI Income Goal & Break-Even

Dividend Break-Even
15yr
Years for dividends to repay your full JEPI investment price of $55.20/share (🇺🇸 US Taxable (15%) · 15.00% tax)
$10K invested · 10 Years
Dividends earned (DRIP)
$9.0K
Lost to inflation (~2.8% CPI)
$2.5K
Real purchasing power gain
$6.5K
How much do I need to invest in JEPI for:
Shares needed
7,095
Capital required
$391,644
Monthly income
$2,000

Based on current dividend of $3.98/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).

📅 JEPI Dividend Payment Schedule

JEPI pays every month — 12 payments per year.

Jan
💰
Feb
💰
Mar
💰
Apr
💰
May
💰
Jun
💰
Jul
💰
Aug
💰
Sep
💰
Oct
💰
Nov
💰
Dec
💰
10 shares
$2.82 / payment
$33.83 / year after tax
100 shares
$28.19 / payment
$338.30 / year after tax
1,000 shares
$281.92 / payment
$3383.00 / year after tax

📊 JEPI vs ETF Sector Benchmarks

How JEPI compares to typical ETF sector averages.

Dividend YieldJEPI: +7.21% vs sector avg 3.50% ✓ Better
JEPI━━ ETF avg: 3.50%
5Y Dividend CAGRJEPI: +2.10% vs sector avg 8.20% ↓ Below avg
JEPI━━ ETF avg: 8.20%
Payout RatioJEPI: 72.00% vs sector avg 52.00% ↓ Below avg
JEPI━━ ETF avg: 52.00%

⚠️ Disclaimer: All projections are for educational purposes only. Dividend payments, stock prices, and growth rates are estimates based on historical data. Past performance does not guarantee future results. This is not financial advice — consult a qualified financial professional before investing. Data sourced from public financial records and updated regularly.