β³ Fetching live dividend data...
Home βΊ Calculator βΊ DWVYF Dividend Calculator 2026
Derwent London Plc Β· OTC
Price: $24.37 Β· Annual div: $1.10/share Β· Frequency: quarterly Β· Payout ratio: 50% Β· Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in DWVYF β $22.8K in 10 years Β· $5.99/month
Derwent London plc operates as a leading commercial property owner, primarily focused on central London, managing the largest London-centric real estate investment trust (REIT). As of June 30, 2020, its portfolio encompassed 83 buildings, valued at Β£5.4 billion, including joint ventures. The companyβs experienced team is adept at creating value across economic cycles by regenerating properties through development or refurbishment, employing effective asset management, and strategically reallocating capital. They typically acquire central London assets off-market in improving locationsβoften in the West End or the Tech Beltβwhich are characterized by low initial capital values and moderate rental yields. Derwent London is committed to a fresh, design-led approach for each regeneration project, emphasizing the unique qualities of every building and proactively addressing tenant needs. The business benefits from a strong financial foundation, featuring judicious leverage, a robust income stream, and flexible financing arrangements, all contributing to its long-term success. Derwent London is recognized as an industry frontrunner in addressing climate change. In October 2019, it became the inaugural UK REIT to sign a Green Revolving Credit Facility, simultaneously launching its Green Finance Framework and endorsing the Better Buildings Partnership's climate change commitment. The Group is a member of 'RE100,' signifying its dedication to procuring 100% renewable power as a vital step toward achieving net-zero carbon operations. Furthermore, Derwent London is among a select group of global property companies whose science-based carbon reduction targets have been validated by the Science Based Targets initiative (SBTi). Its extensive 5.6 million sq ft portfolio includes landmark developments such as 80 Charlotte Street W1, Brunel Building W2, White Collar Factory EC1, Angel Building EC1, 1-2 Stephen Street W1, Horseferry House SW1, and Tea Building E1. In 2019, the Group received multiple accolades, including EG Offices Company of the Year, the CoStar West End Deal of the Year for Brunel Building, and the Westminster Business Council's Best Achievement in Sustainability award. It also topped the real estate sector and placed ninth overall in Management Today's 2019 awards for 'Britain's Most Admired Companies.' Demonstrating its community engagement, the Company established a voluntary Community Fund in 2013, which has since supported over 100 community projects in the West End and Tech Belt. Derwent London is a public limited company, incorporated and domiciled in the UK, with its shares traded on the London Stock Exchange. Its registered office is located at 25 Savile Row, London.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. Β· Privacy Policy
Ready to invest? Open DWVYF position with:
Real after-tax yield depends on where you live and how you hold DWVYF.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| πΊπΈ Roth IRA / 401k | 0% | 4.52% | 1.72% | $452 / yr |
| πΊπΈ US Taxable (15%) β | 15% | 3.84% | 1.04% | $384 / yr |
| πΊπΈ US Taxable (20%) | 20% | 3.62% | 0.82% | $362 / yr |
| π¬π§ UK ISA | 0% | 4.52% | 1.72% | $452 / yr |
| π¬π§ UK Taxable | 8.75% | 4.12% | 1.32% | $412 / yr |
| π¨π¦ TFSA | 0% | 4.52% | 1.72% | $452 / yr |
| π¨π¦ CA Taxable | 25% | 3.39% | 0.59% | $339 / yr |
| π¦πΊ Super (pension) | 15% | 3.84% | 1.04% | $384 / yr |
| π¦πΊ AU Taxable | 30% | 3.16% | 0.36% | $316 / yr |
| π©πͺ DE Taxable | 26.375% | 3.33% | 0.53% | $333 / yr |
| π«π· FR Taxable | 30% | 3.16% | 0.36% | $316 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $1.10/share/yr Β· πΊπΈ US Taxable (15%) Β· static projection (no growth assumed).
DWVYF pays quarterly β 4 times per year. Next ex-div: TBD.
How DWVYF compares to typical Real Estate averages.
Benchmarks: S&P 500 sector averages (2024β2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for DWVYF sourced from FMP /financial-growth endpoint β real data, not estimates.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores β lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the DWVYF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer β
Derwent London Plc (DWVYF) is currently trading at $24.37, 53% below its 52-week high. The current dividend yield is 4.52% based on an annual payout of $1.10 per share.
Derwent London Plc (DWVYF) is a real estate stock currently trading at $24.37 with a dividend yield of 4.52%. The company pays an annual dividend of $1.10 per share. The payout ratio of 50% suggests the dividend is well-covered by earnings. Over the past 5 years, DWVYF has grown its dividend at a compound annual rate of 17.9%.
Auto-generated from live market data. For educational purposes only β not financial advice.
News aggregated from public sources via Finnhub & RSS. For informational purposes only.
Real users. No sign-up required to leave a review.
βFinally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.β
βI've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly β $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.β
βReally solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.β
βAs someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.β
βThe Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.β
Reviews reflect users' personal experiences. Not financial advice.
Leave a review β