β³ Fetching live dividend data...
Home βΊ Calculator βΊ NCDL Dividend Calculator 2026
Nuveen Churchill Direct Lending Corp. Β· NYSE
Price: $13.35 Β· Annual div: $1.35/share Β· Frequency: quarterly Β· Payout ratio: 50% Β· Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in NCDL β $26.83M in 10 years Β· $205,350.53/month
Nuveen Churchill Direct Lending Corp. (the ΒCompanyΒ) is business development company and was formed on March 13, 2018, as a limited liability company under the laws of the State of Delaware and was converted into a Maryland corporation on June 18, 2019 prior to the commencement of operations. The Company is a closed-end, externally managed, non-diversified management investment company that has elected to be regulated as a business development company (ΒBDCΒ) under the Investment Company Act of 1940, as amended (the Β1940 ActΒ). The Company's investment objective is to generate attractive risk-adjusted returns primarily through current income by investing primarily in senior secured loans to private equity-owned U.S. middle market companies, which the Company defines as companies with approximately $10.0 million to $100.0 million of earnings before interest, taxes, depreciation and amortization (ΒEBITDAΒ). The Company will focus on privately originated debt to performing U.S. middle market companies, with a portfolio expected to comprise primarily of first-lien senior secured debt and unitranche loans (other than last-out positions in unitranche loans) (collectively ΒSenior LoansΒ). The Company will also opportunistically invest in junior capital opportunities (second-lien loans, subordinated debt, last-out positions in unitranche loans and equity-related securities) (collectively ΒJunior Capital InvestmentsΒ).
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. Β· Privacy Policy
Ready to invest? Open NCDL position with:
Real after-tax yield depends on where you live and how you hold NCDL.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| πΊπΈ Roth IRA / 401k | 0% | 10.11% | 7.31% | $1,011 / yr |
| πΊπΈ US Taxable (15%) β | 15% | 8.59% | 5.79% | $859 / yr |
| πΊπΈ US Taxable (20%) | 20% | 8.09% | 5.29% | $809 / yr |
| π¬π§ UK ISA | 0% | 10.11% | 7.31% | $1,011 / yr |
| π¬π§ UK Taxable | 8.75% | 9.23% | 6.43% | $923 / yr |
| π¨π¦ TFSA | 0% | 10.11% | 7.31% | $1,011 / yr |
| π¨π¦ CA Taxable | 25% | 7.58% | 4.78% | $758 / yr |
| π¦πΊ Super (pension) | 15% | 8.59% | 5.79% | $859 / yr |
| π¦πΊ AU Taxable | 30% | 7.08% | 4.28% | $708 / yr |
| π©πͺ DE Taxable | 26.375% | 7.44% | 4.64% | $744 / yr |
| π«π· FR Taxable | 30% | 7.08% | 4.28% | $708 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $1.35/share/yr Β· πΊπΈ US Taxable (15%) Β· static projection (no growth assumed).
NCDL pays quarterly β 4 times per year. Next ex-div: TBD.
How NCDL compares to typical Financial Services averages.
Benchmarks: S&P 500 sector averages (2024β2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for NCDL sourced from FMP /financial-growth endpoint β real data, not estimates.
When executives buy their own stock, it's a signal they believe in the dividend's sustainability.
| Insider | Title | Type | Date | Shares | Price | Total Value |
|---|---|---|---|---|---|---|
| Buy | 2026-05-14 | 5,000 | $13.20 | $66.0K | ||
| J-Other | 2026-04-27 | 385.77 | $14.18 | $5.5K | ||
| Buy | 2026-05-12 | 3,782 | $13.21 | $50.0K | ||
| Buy | 2026-03-12 | 5,000 | $13.13 | $65.7K | ||
| Buy | 2026-03-10 | 17,857 | $13.71 | $244.8K | ||
| Buy | 2026-03-05 | 2,000 | $13.30 | $26.6K | ||
| Buy | 2026-03-06 | 2,000 | $13.05 | $26.1K | ||
| Buy | 2026-03-04 | 7,690 | $13.40 | $103.0K | ||
| Buy | 2026-03-03 | 10,000 | $13.04 | $130.4K | ||
| Buy | 2026-03-03 | 10,000 | $13.04 | $130.4K |
Insider transactions sourced from SEC Form 4 filings via Financial Modeling Prep. See disclaimer.
Analyst consensus price target via FMP. Not a guarantee of future performance. Past analyst accuracy varies.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores β lower dividend cut risk. Data via FMP financial statements.
Insiders are net buyers β historically a positive signal for dividend sustainability. Last purchase: 2026-05-14
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the NCDL dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer β
Real users. No sign-up required to leave a review.
βFinally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.β
βI've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly β $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.β
βReally solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.β
βAs someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.β
βThe Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.β
Reviews reflect users' personal experiences. Not financial advice.
Leave a review β