About Norse Atlantic ASA (NRSAF) — Dividend Analysis 2026
Norse Atlantic ASA provides long-haul airline services. It focuses on serving various destinations between Europe and the United States, including New York, Florida, Paris, London, and Oslo. The company was founded in 2021 and is headquartered in Arendal, Norway.
Is NRSAF a good dividend investment in 2026?
NRSAF offers a 363.64% forward yield with a 50% payout ratio. Strand Safety Score: 30/100 (High Risk). The 5-year dividend CAGR of 0% is modest — investors should weigh current income against growth alternatives.
NRSAF DRIP calculator — what's the difference?
With DRIP on a $10,000 investment over 10 years, your NRSAF portfolio grows to $45896.01M vs $373.6K without reinvestment. This is the compound interest effect in action.
NRSAF dividend growth history & forecast
NRSAF has grown its dividend by 0% over the last year and 0% annually over 5 years. At this pace, an investor who holds for 10+ years will see their yield on cost grow substantially above the current 363.64%.
FCF ($33M) is below dividends paid ($325M) — risk of cut (FCF: $33M · Dividends est.: $325M)
Debt Leverage0.0× Debt/EBITDA
0 / 30 pts
0/30
Company not generating EBITDA — debt servicing risk is elevated
Earnings Momentum-0.1B → -0.2B → -0.2B
30 / 30 pts
30/30
Net income grew for 2 consecutive years — strong earnings momentum
OVERALL ASSESSMENT
Dividend sustainability questionable — consider alternative income stocks.
STRAND SCORE
30
/100
Strand Safety Score™ is proprietary to DividendFlow. Inputs: FCF, Debt/EBITDA, Net Income from SEC filings via FMP. Not financial advice. N/A for ETFs, pre-revenue companies, and tickers without income statements.
🌍 NRSAF Yield by Country & Account Type
Real after-tax yield depends on where you live and how you hold NRSAF.
Gross yield
363.64%
Tax rate
15.00%
After-tax yield
309.09%
Real yield (−CPI)
306.29%
Account/Country
Tax Rate
After-tax Yield
Real Yield
$10K Annual Income
🇺🇸 Roth IRA / 401k
0%
363.64%
360.84%
$36,364 / yr
🇺🇸 US Taxable (15%) ✓
15%
309.09%
306.29%
$30,909 / yr
🇺🇸 US Taxable (20%)
20%
290.91%
288.11%
$29,091 / yr
🇬🇧 UK ISA
0%
363.64%
360.84%
$36,364 / yr
🇬🇧 UK Taxable
8.75%
331.82%
329.02%
$33,182 / yr
🇨🇦 TFSA
0%
363.64%
360.84%
$36,364 / yr
🇨🇦 CA Taxable
25%
272.73%
269.93%
$27,273 / yr
🇦🇺 Super (pension)
15%
309.09%
306.29%
$30,909 / yr
🇦🇺 AU Taxable
30%
254.55%
251.75%
$25,455 / yr
🇩🇪 DE Taxable
26.375%
267.73%
264.93%
$26,773 / yr
🇫🇷 FR Taxable
30%
254.55%
251.75%
$25,455 / yr
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
🎯 NRSAF Income Goal & Break-Even
Dividend Break-Even
1yr
Years for dividends to fully repay your NRSAF investment of $0.55/share (🇺🇸 US Taxable (15%) · 15.00% tax)
$10K invested · 10 Years
Dividends earned (DRIP)
$13127.98M
Lost to inflation (2.8% CPI)
−$2.5K
Real purchasing power gain
$13127.98M
12-month CPI (US BLS via FMP economic-indicators).
How much do I need to invest in NRSAF for:
Shares needed
14,118
Capital required
$7,765
Monthly income
$2,000
Based on current dividend of $2.00/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
📅 NRSAF Dividend Payment Schedule
NRSAF pays quarterly — 4 times per year. Next ex-div: TBD.
Jan
Feb
Mar
💰
Apr
May
Jun
💰
Jul
Aug
Sep
💰
Oct
Nov
Dec
💰
10 shares
$4.25 / payment
$17.00 / year after tax
100 shares
$42.50 / payment
$170.00 / year after tax
1,000 shares
$425.00 / payment
$1700.00 / year after tax
📊 NRSAF vs Industrials Benchmarks
How NRSAF compares to typical Industrials averages.
Benchmark: Industrials
Dividend Yield▲+361.44% vs sectorBetter
NRSAF
363.64%
avg
2.20%
5Y Dividend CAGR▼-7.50% vs sectorBelow avg
NRSAF
0.00%
avg
7.50%
Payout Ratio▼+6.00% vs sectorBelow avg
NRSAF
50.00%
avg
44.00%
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for NRSAF sourced from FMP /financial-growth endpoint — real data, not estimates.
🏛️ NRSAF Insider Activity
No recent SEC filings reported in the last 90 days.
🔬
Financial Health Scores
Altman Z-Score
0.11
🔴 Distress Zone — elevated dividend cut risk
Safe: >3.0 · Grey: 1.81–3.0 · Distress: <1.81
Piotroski F-Score
3/9
🔴 Weak fundamentals — dividend safety concern
Strong: 7–9 · Moderate: 4–6 · Weak: 0–3
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
📊 About This Data
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the NRSAF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →