β³ Fetching live dividend data...
Home βΊ Calculator βΊ WARFF Dividend Calculator 2026
Wharf (Holdings) Limited Β· OTC
Price: $2.99 Β· Annual div: $0.05/share Β· Frequency: quarterly Β· Payout ratio: 50% Β· Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in WARFF β $12.13M in 10 years Β· $17,024.78/month
Established in Hong Kong in 1886, Wharf (Holdings) Limited (stock code: 0004) holds a distinguished position as the 17th company ever incorporated in the territory. With a heritage spanning over a century, it remains a prominent blue-chip firm, notably as one of the original 30 constituents of the Hang Seng Index for more than five decades, making it a widely recognized and actively traded entity. Driven by its enduring mission, "Building for Tomorrow," and a well-demonstrated history of effective management and implementation, the Group has consistently delivered robust performance over time. Following the separate listing of Wharf Real Estate Investment Company Limited in November 2017, which took over its Hong Kong investment property portfolio, Wharf (Holdings) Limited's core operations are predominantly real estate-focused. These encompass investment properties, hotels, and development properties across both Hong Kong and Mainland China. Additionally, the Group maintains significant interests in logistics, specifically through Modern Terminals and Hong Kong Air Cargo Terminals. In Hong Kong, Wharf boasts its "Peak Portfolio," which sets new benchmarks for opulent living. This collection features some of the city's most exclusive and coveted residences, offering unparalleled luxury in prime locations. Renowned properties such as Mount Nicholson are complemented by ongoing developments at 1, 11 Plantation Road, and 77 Peak Road. Beyond The Peak, the Group's development pipeline in Hong Kong also extends to residential ventures in Kowloon Tong and Kowloon East. On the Mainland, the Group's flagship investment properties are the International Finance Square (IFS) series. Strategically situated in the central business districts (CBDs) or emerging CBDs of high-growth cities including Changsha, Chengdu, Chongqing, Suzhou, and Wuxi, these IFS complexes are conceived as pioneering landmarks. They feature unmatched locations, superior architectural and urban planning, a significant concentration of retailers and shoppers, and exceptional retail management. Notable examples include Changsha IFS (opened 2018) and Chengdu IFS (opened 2014), both of which rival Hong Kong's Harbour City in terms of size and stature. The more intimate Chongqing IFS, inaugurated in 2017, is distinguished by hosting the largest collection of top-tier international brands in the city. Wharf maintains a discerning approach to land acquisition, prioritizing strategic sites in key Tier 1 and Tier 2 cities to ensure a high-quality land bank capable of generating strong returns. As of June 2019, its development property land holdings amounted to 3.6 million square meters. Wharf Hotels oversees a growing portfolio of 17 properties across Asia. The upscale Niccolo brand has emerged as a key focus, featuring four contemporary, urban-chic hotels, including prestigious establishments like The Murray, Hong Kong, and Niccolo Changsha. Additionally, the Group manages 13 Marco Polo hotels spanning Hong Kong, Mainland China, and the Philippines. Niccolo Suzhou represents the latest addition to this network, currently under development and slated for a 2021 opening. Crucially, the Group also maintains ownership and operation of Modern Terminals and Hong Kong Air Cargo Terminals. These entities are recognized as foundational pillars in establishing Hong Kong's enduring success as a global nexus for international trade and transportation. A key long-term investment for the Group is CME2, a strategic endeavor involving the reallocation of capital and profits from its CME1 exit in Hong Kong. This initiative targets the burgeoning new economy infrastructure sector, focusing on significantly larger markets with enhanced growth prospects. True to its 'Building for Tomorrow' ethos, Wharf is also deeply committed to its 'Business-in-Community' (BIC) initiatives. Leading this effort is the highly successful 'Project WeCan' school improvement program, which continues to expand its impact. The Group actively backs a range of other BIC endeavors, including the Wu Zhi Qiao (Bridge to China) Charitable Foundation, the Shanghai International Tower-running Grand Prix, and Operation Panda. These efforts collectively aim to foster community engagement and deliver tangible benefits to diverse societal groups.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. Β· Privacy Policy
Ready to invest? Open WARFF position with:
Real after-tax yield depends on where you live and how you hold WARFF.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| πΊπΈ Roth IRA / 401k | 0% | 1.71% | -1.09% | $171 / yr |
| πΊπΈ US Taxable (15%) β | 15% | 1.45% | -1.35% | $145 / yr |
| πΊπΈ US Taxable (20%) | 20% | 1.37% | -1.43% | $137 / yr |
| π¬π§ UK ISA | 0% | 1.71% | -1.09% | $171 / yr |
| π¬π§ UK Taxable | 8.75% | 1.56% | -1.24% | $156 / yr |
| π¨π¦ TFSA | 0% | 1.71% | -1.09% | $171 / yr |
| π¨π¦ CA Taxable | 25% | 1.28% | -1.52% | $128 / yr |
| π¦πΊ Super (pension) | 15% | 1.45% | -1.35% | $145 / yr |
| π¦πΊ AU Taxable | 30% | 1.20% | -1.60% | $120 / yr |
| π©πͺ DE Taxable | 26.375% | 1.26% | -1.54% | $126 / yr |
| π«π· FR Taxable | 30% | 1.20% | -1.60% | $120 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $0.05/share/yr Β· πΊπΈ US Taxable (15%) Β· static projection (no growth assumed).
WARFF pays quarterly β 4 times per year. Next ex-div: TBD.
How WARFF compares to typical Real Estate averages.
Benchmarks: S&P 500 sector averages (2024β2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for WARFF sourced from FMP /financial-growth endpoint β real data, not estimates.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores β lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the WARFF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer β
Wharf (Holdings) Limited (WARFF) is currently trading at $2.99, 19% below its 52-week high. The current dividend yield is 1.71% based on an annual payout of $0.05 per share.
Wharf (Holdings) Limited (WARFF) is a real estate stock currently trading at $2.99 with a dividend yield of 1.71%. The company pays an annual dividend of $0.05 per share. The payout ratio of 50% suggests the dividend is well-covered by earnings. Over the past 5 years, WARFF has grown its dividend at a compound annual rate of 100.0%.
Auto-generated from live market data. For educational purposes only β not financial advice.
News aggregated from public sources via Finnhub & RSS. For informational purposes only.
Real users. No sign-up required to leave a review.
βFinally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.β
βI've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly β $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.β
βReally solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.β
βAs someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.β
βThe Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.β
Reviews reflect users' personal experiences. Not financial advice.
Leave a review β