β³ Fetching live dividend data...
Home βΊ Calculator βΊ YI Dividend Calculator 2026
111, Inc. Β· NASDAQ
Price: $4.40 Β· Annual div: $2.00/share Β· Frequency: quarterly Β· Payout ratio: 50% Β· Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in YI β $830.0K in 10 years Β· $997.63/month
Based in Shanghai, People's Republic of China, 111, Inc. (established in 2010 and formerly known as New Peak Group until April 2018) is a prominent entity in the Chinese healthcare sector, operating a comprehensive online-to-offline (O2O) ecosystem. Its operations are structured across both business-to-business (B2B) and business-to-consumer (B2C) channels. The company facilitates the sale of a wide array of medical and wellness products, reaching customers through its online retail channels as well as wholesale and retail pharmacy networks. This extensive product catalog encompasses prescription medications, over-the-counter drugs (both Western and traditional Chinese), dietary supplements like vitamins, optical products such as contact lenses, various medical supplies and devices (e.g., bandages, thermometers), personal care items (including skincare, birth control, and sexual wellness products), and infant care essentials. Beyond product sales, 111, Inc. provides value-added services to consumers, such as online consultation and electronic prescription fulfillment. For its business partners, the company manages an online marketplace enabling third-party vendors to directly supply pharmacies. It further supports its "1 Pharmacy" clients β comprising pharmacies and wholesalers β with online loan application services, alongside offering data and supply chain integration solutions. Its operational scope also extends to critical back-end functions, including warehousing, logistics management, procurement, research and development, consulting, as well as software development and IT support. As of December 31, 2021, its physical footprint included 14 retail pharmacies operating under the "Yi Hao Pharmacy" brand across several key regions: Guangzhou, Tianjin, Kunshan, Chongqing, and Wuhan. The company caters to a diverse clientele, encompassing individual consumers, pharmacies, pharmaceutical manufacturers and distributors, medical practitioners, and insurance providers.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. Β· Privacy Policy
Ready to invest? Open YI position with:
Real after-tax yield depends on where you live and how you hold YI.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| πΊπΈ Roth IRA / 401k | 0% | 45.45% | 42.65% | $4,545 / yr |
| πΊπΈ US Taxable (15%) β | 15% | 38.63% | 35.83% | $3,863 / yr |
| πΊπΈ US Taxable (20%) | 20% | 36.36% | 33.56% | $3,636 / yr |
| π¬π§ UK ISA | 0% | 45.45% | 42.65% | $4,545 / yr |
| π¬π§ UK Taxable | 8.75% | 41.47% | 38.67% | $4,147 / yr |
| π¨π¦ TFSA | 0% | 45.45% | 42.65% | $4,545 / yr |
| π¨π¦ CA Taxable | 25% | 34.09% | 31.29% | $3,409 / yr |
| π¦πΊ Super (pension) | 15% | 38.63% | 35.83% | $3,863 / yr |
| π¦πΊ AU Taxable | 30% | 31.82% | 29.02% | $3,182 / yr |
| π©πͺ DE Taxable | 26.375% | 33.46% | 30.66% | $3,346 / yr |
| π«π· FR Taxable | 30% | 31.82% | 29.02% | $3,182 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $2.00/share/yr Β· πΊπΈ US Taxable (15%) Β· static projection (no growth assumed).
YI pays quarterly β 4 times per year. Next ex-div: TBD.
How YI compares to typical Healthcare averages.
Benchmarks: S&P 500 sector averages (2024β2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for YI sourced from FMP /financial-growth endpoint β real data, not estimates.
When executives buy their own stock, it's a signal they believe in the dividend's sustainability.
| Insider | Title | Type | Date | Shares | Price | Total Value |
|---|---|---|---|---|---|---|
| A-Award | 2026-05-12 | 413,168 | β | β | ||
| Sale | 2026-05-26 | 29,280 | $0.27 | $7.9K | ||
| Sale | 2026-05-27 | 70,440 | $0.25 | $17.6K | ||
| A-Award | 2026-05-11 | 378,737 | β | β | ||
| A-Award | 2018-09-12 | 18,366 | β | β | ||
| A-Award | 2026-05-12 | 413,168 | β | β | ||
| Sale | 2026-05-26 | 29,280 | $0.27 | $7.9K | ||
| Sale | 2026-05-27 | 70,440 | $0.25 | $17.6K | ||
| A-Award | 2026-05-11 | 378,737 | β | β | ||
| A-Award | 2018-09-12 | 18,366 | β | β |
Insider transactions sourced from SEC Form 4 filings via Financial Modeling Prep. See disclaimer.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores β lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the YI dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer β
Real users. No sign-up required to leave a review.
βFinally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.β
βI've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly β $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.β
βReally solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.β
βAs someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.β
βThe Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.β
Reviews reflect users' personal experiences. Not financial advice.
Leave a review β