Dividend Battle Arena
AEXA vs SCHD: Head-to-Head Quantitative Analysis
10-Year Projected Forecast
THE VERDICT
Projected Winner:SCHD
Based on superior dividend growth rates and historical total return performance, SCHD is projected to outperform in a 10-year compounding window by approximately $8.7K.
VS
Growth War: Portfolio Value (DRIP)
Income War: Annual Dividends
Head-to-Head Key Metrics
| Metric | AEXA | SCHD |
|---|---|---|
| Dividend Yield | 4.00%Winner | 3.77% |
| 5Y Div CAGR | 5% | 13.05%Winner |
| Payout Ratio | 50% | 38%Winner |
| Share Price | $50.00 | $27.84 |
| Annual Div / Share | $2.00Winner | $1.05 |
| 10Y Portfolio Est. | $28.0K | $36.7KWinner |
| 10Y Annual Income | $899.19 | $1,925.82Winner |
Year-by-Year Battle Projection ($10,000, DRIP)
| Year | AEXA Portfolio | AEXA Income | SCHD Portfolio | SCHD Income | Gap |
|---|---|---|---|---|---|
| 1 | $11,120 | $420.00 | $11,306 | $426.37 | +$186.00 (SCHD) |
| 2 | $12,357 | $458.31 | $12,802 | $500.91 | +$445.00 (SCHD) |
| 3 | $13,721 | $499.76 | $14,518 | $589.33 | +$797.00 (SCHD) |
| 4 | $15,227 | $544.58 | $16,490 | $694.43 | +$1.3K (SCHD) |
| 5 | $16,885 | $593.02 | $18,761 | $819.56 | +$1.9K (SCHD) |
| 6 | $18,713 | $645.34 | $21,381 | $968.84 | +$2.7K (SCHD) |
| 7 | $20,724 | $701.81 | $24,409 | $1,147.26 | +$3.7K (SCHD) |
| 8 | $22,938 | $762.73 | $27,918 | $1,360.94 | +$5.0K (SCHD) |
| 9 | $25,372 | $828.41 | $31,993 | $1,617.39 | +$6.6K (SCHD) |
| 10 | $28,047 | $899.19 | $36,734 | $1,925.82 | +$8.7K (SCHD) |
💡
When AEXA beats SCHD
AEXA dominates in environments where dividend growth and quality fundamentals are rewarded. If your horizon is 10+ years, AEXA's growth rate typically overcomes SCHD's starting yield. Choose SCHD only if you require immediate maximum cash flow today.