HomeCompareNDVR vs PM

NDVR vs PM: Dividend Comparison 2026

NDVR yields 2000000.00% · PM yields 3.49%● Live data

vsPost on X →
After 10 years · $10,000 invested · DRIP enabled
🏆 NDVR wins by $4.879226400974806e+39M in total portfolio value
10 years
NDVR
NDVR
● Live price
2000000.00%
Share price
$0.00
Annual div
$2.00
5Y div CAGR
0%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$4.879226400974806e+39M
Annual income
$4,878,746,539,330,970,000,000,000,000,000,000,000,000,000,000.00
Full NDVR calculator →
PM
Philip Morris International
● Live price
3.49%
Share price
$164.83
Annual div
$5.76
5Y div CAGR
17.2%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$49.6K
Annual income
$2,502.61
Full PM calculator →

Portfolio growth — NDVR vs PM

📍 NDVR pulled ahead of the other in Year 1

Annual dividend income

🛡️

Recession Test — Did They Cut Dividends?

How each stock treated shareholders during the 3 biggest crises of the last 20 years

Crisis PeriodNDVRPM
2008–2009
GFC
— No data— No data
2020 Q1–Q2
COVID
— No data— No data
2022 Q4
Rate Hike
— No data— No data
Based on dividend payment history. "Increased" = dividend grew during crisis. "Maintained" = held within 3%. "Cut" = reduced by more than 3%.
📅

Dividend Calendar Overlap

Combined, NDVR + PM cover 0 of 12 monthsgood coverage

Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
NDVR pays
PM pays
Both pay
Neither
💰

Tax Bracket Optimizer

Which stock is actually better after tax? Adjust your rate to find out.

NDVR
Annual income on $10K today (after 15% tax)
$170,000,000.00/yr
After 10yr DRIP, annual income (after tax)
$4,146,934,558,431,324,500,000,000,000,000,000,000,000,000,000.00/yr
PM
Annual income on $10K today (after 15% tax)
$297.03/yr
After 10yr DRIP, annual income (after tax)
$2,127.22/yr
At 15% tax rate, NDVR beats the other by $4,146,934,558,431,324,500,000,000,000,000,000,000,000,000,000.00/year in after-tax income after 10 years on $10,000
⚖️

Lazy Portfolio Split Optimizer

What's the optimal mix of NDVR + PM for your $10,000?

NDVR: 50%PM: 50%
100% PM50/50100% NDVR
Portfolio after 10yr
$2.439613200487403e+39M
Annual income
$2,439,373,269,665,485,000,000,000,000,000,000,000,000,000,000.00/yr
Blended yield
99.99%
📊

Analyst Conviction Gap

Where Wall Street is most bullish on PM right now

NDVR
No analyst data
PM
Analyst Ratings
17
Buy
7
Hold
1
Sell
Consensus: Buy
Price Target
$194.30
+17.9% upside vs current
Range: $180.00 — $205.00
Altman Z
4.0
Piotroski
7/9
Analyst ratings via FMP. Altman Z-Score: >3.0 safe, 1.81–3.0 grey zone, <1.81 distress. Piotroski: 7–9 strong, 0–3 weak.
🏛️

Copy Congress — What Are Politicians Buying?

Senate & House STOCK Act disclosures (last 90 days)

NDVR buys
0
PM buys
0
No recent congressional trades found for NDVR or PM in the last 90 days.
STOCK Act mandates disclosure within 45 days of transaction. Data via FMP.Full tracker →
MetricNDVRPM
Forward yield2000000.00%3.49%
Annual dividend / share$2.00$5.76
Payout ratio50%50%
1-year div growth0%0%
5-year div CAGR0%17.2%
Portfolio after 10y$4.879226400974806e+39M$49.6K
Annual income after 10y$4,878,746,539,330,970,000,000,000,000,000,000,000,000,000,000.00$2,502.61
Total dividends collected$4.879195005460081e+39M$11.8K
Payment frequencyquarterlyquarterly
SectorStockConsumer Staples

Year-by-year: NDVR vs PM ($10,000, DRIP)

YearNDVR PortfolioNDVR Income/yrPM PortfolioPM Income/yrGap
1← crossover$200,010,700$200,000,000.00$11,650$409.56+$200.00MNDVR
2$3,738,731,768,458$3,738,517,757,009.35$13,592$497.49+$3738731.75MNDVR
3$65,315,062,866,930,490$65,311,062,423,938,240.00$15,882$605.21+$65315062866.91MNDVR
4$1,066,400,830,062,625,000,000$1,066,330,942,945,357,500,000.00$18,589$737.41+$1066400830062625.00MNDVR
5$16,272,182,796,453,826,000,000,000$16,271,041,747,565,660,000,000,000.00$21,794$899.94+$16272182796453826560.00MNDVR
6$232,054,240,113,661,900,000,000,000,000$232,036,828,878,069,680,000,000,000,000.00$25,597$1,100.16+$2.3205424011366188e+23MNDVR
7$3,092,799,066,104,688,500,000,000,000,000,000$3,092,550,768,067,767,400,000,000,000,000,000.00$30,118$1,347.30+$3.0927990661046884e+27MNDVR
8$38,524,105,697,352,694,000,000,000,000,000,000,000$38,520,796,402,351,967,000,000,000,000,000,000,000.00$35,505$1,652.97+$3.8524105697352695e+31MNDVR
9$448,468,826,014,798,700,000,000,000,000,000,000,000,000$448,427,605,221,702,600,000,000,000,000,000,000,000,000.00$41,940$2,031.88+$4.484688260147987e+35MNDVR
10$4,879,226,400,974,806,000,000,000,000,000,000,000,000,000,000$4,878,746,539,330,970,000,000,000,000,000,000,000,000,000,000.00$49,643$2,502.61+$4.879226400974806e+39MNDVR

NDVR vs PM: Complete Analysis 2026

NDVRStock

New Dover Capital Corp. manufactures and sells custom V-twin motorcycles. The company offers its products through dealers in the United States and Canada. It also operates an online store for parts and accessories, including forward controls, machine gas caps, complaint engines, and billet headlights. New Dover Capital Corp. was formerly known as Ultra Motorcycle Company LLC and changed its name to New Dover Capital Corp. in August 2007. The company was founded in 1985 and is based in Mira Loma, California. As of May 2001, New Dover Capital Corp. is in reorganization.

Full NDVR Calculator →

PMConsumer Staples

Philip Morris International Inc. operates as a tobacco company working to delivers a smoke-free future and evolving portfolio for the long-term to include products outside of the tobacco and nicotine sector. The company's product portfolio primarily consists of cigarettes and smoke-free products, including heat-not-burn, vapor, and oral nicotine products that are sold in markets outside the United States. The company offers its smoke-free products under the HEETS, HEETS Creations, HEETS Dimensions, HEETS Marlboro, HEETS FROM MARLBORO, Marlboro Dimensions, Marlboro HeatSticks, Parliament HeatSticks, and TEREA brands, as well as the KT&G-licensed brands, Fiit, and Miix. It also sells its products under the Marlboro, Parliament, Bond Street, Chesterfield, L&M, Lark, and Philip Morris brands. In addition, the company owns various cigarette brands, such as Dji Sam Soe, Sampoerna A, and Sampoerna U in Indonesia; and Fortune and Jackpot in the Philippines. The company sells its smoke-free products in 71 markets. Philip Morris International Inc. was incorporated in 1987 and is headquartered in New York, New York.

Full PM Calculator →
📬

Get this NDVR vs PM comparison by email

Save your analysis + weekly dividend insights. Free forever.

More comparisons

NDVR vs SCHDNDVR vs JEPINDVR vs ONDVR vs KONDVR vs MAINNDVR vs MONDVR vs BTINDVR vs PEP

⚠️ Educational purposes only. Not financial advice. Congressional trades sourced from SEC STOCK Act filings via FMP. Past performance does not guarantee future results.