HomeCompareNI vs CWCO

NI vs CWCO: Dividend Comparison 2026

NI yields 2.45% · CWCO yields 1.61%● Live data

vsPost on X →
After 10 years · $10,000 invested · DRIP enabled
🏆 CWCO wins by $38.4K in total portfolio value· pulled ahead in Year 3
10 years
NI
NI
● Live price
2.45%
Share price
$46.50
Annual div
$1.14
5Y div CAGR
14.4%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$28.0K
Annual income
$1,280.01
Full NI calculator →
CWCO
CWCO
● Live price
1.61%
Share price
$33.01
Annual div
$0.53
5Y div CAGR
46.9%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$66.4K
Annual income
$18,351.00
Full CWCO calculator →

Portfolio growth — NI vs CWCO

📍 CWCO pulled ahead of the other in Year 3

Annual dividend income

🛡️

Recession Test — Did They Cut Dividends?

How each stock treated shareholders during the 3 biggest crises of the last 20 years

Crisis PeriodNICWCO
2008–2009
GFC
— No data— No data
2020 Q1–Q2
COVID
— No data— No data
2022 Q4
Rate Hike
— No data— No data
Based on dividend payment history. "Increased" = dividend grew during crisis. "Maintained" = held within 3%. "Cut" = reduced by more than 3%.
📅

Dividend Calendar Overlap

Combined, NI + CWCO cover 0 of 12 monthsgood coverage

Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
NI pays
CWCO pays
Both pay
Neither
💰

Tax Bracket Optimizer

Which stock is actually better after tax? Adjust your rate to find out.

NI
Annual income on $10K today (after 15% tax)
$208.39/yr
After 10yr DRIP, annual income (after tax)
$1,088.01/yr
CWCO
Annual income on $10K today (after 15% tax)
$136.47/yr
After 10yr DRIP, annual income (after tax)
$15,598.35/yr
At 15% tax rate, CWCO beats the other by $14,510.34/year in after-tax income after 10 years on $10,000
⚖️

Lazy Portfolio Split Optimizer

What's the optimal mix of NI + CWCO for your $10,000?

NI: 50%CWCO: 50%
100% CWCO50/50100% NI
Portfolio after 10yr
$47.2K
Annual income
$9,815.51/yr
Blended yield
20.79%
📊

Analyst Conviction Gap

Where Wall Street is most bullish on NI right now

NI
Analyst Ratings
16
Buy
6
Hold
Consensus: Buy
Price Target
$47.50
+2.2% upside vs current
Range: $45.00 — $50.00
Altman Z
0.8
Piotroski
7/9
CWCO
Analyst Ratings
4
Buy
2
Hold
Consensus: Buy
Altman Z
12.3
Piotroski
6/9
Analyst ratings via FMP. Altman Z-Score: >3.0 safe, 1.81–3.0 grey zone, <1.81 distress. Piotroski: 7–9 strong, 0–3 weak.
🏛️

Copy Congress — What Are Politicians Buying?

Senate & House STOCK Act disclosures (last 90 days)

NI buys
0
CWCO buys
0
No recent congressional trades found for NI or CWCO in the last 90 days.
STOCK Act mandates disclosure within 45 days of transaction. Data via FMP.Full tracker →
MetricNICWCO
Forward yield2.45%1.61%
Annual dividend / share$1.14$0.53
Payout ratio50%50%
1-year div growth0%0%
5-year div CAGR14.4%46.9%
Portfolio after 10y$28.0K$66.4K
Annual income after 10y$1,280.01$18,351.00
Total dividends collected$6.6K$42.2K
Payment frequencyquarterlyquarterly
SectorUtilitiesStock
Analyst consensusBuyBuy

Year-by-year: NI vs CWCO ($10,000, DRIP)

YearNI PortfolioNI Income/yrCWCO PortfolioCWCO Income/yrGap
1$10,980$280.46$10,936$235.86+$44.00NI
2$12,078$329.26$12,055$354.11+$23.00NI
3← crossover$13,311$387.23$13,435$535.94$124.00CWCO
4$14,699$456.27$15,196$820.00$497.00CWCO
5$16,267$538.69$17,533$1,273.29$1.3KCWCO
6$18,043$637.37$20,777$2,016.94$2.7KCWCO
7$20,062$755.85$25,513$3,281.43$5.5KCWCO
8$22,364$898.54$32,831$5,531.93$10.5KCWCO
9$25,001$1,070.96$44,902$9,773.18$19.9KCWCO
10$28,031$1,280.01$66,396$18,351.00$38.4KCWCO

NI vs CWCO: Complete Analysis 2026

NIUtilities

NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates through two segments, Gas Distribution Operations and Electric Operations. The company distributes natural gas to approximately 853,000 customers in northern Indiana, as well as approximately 2.4 million residential, commercial, and industrial customers in Ohio, Pennsylvania, Virginia, Kentucky, and Maryland. It operates approximately 54,600 miles of distribution main pipelines, as well as associated individual customer service lines; and 1,000 miles of transmission main pipelines. The company generates, transmits, and distributes electricity to approximately 483,000 customers in 20 counties in the northern part of Indiana, as well as engages in wholesale electric and transmission transactions. It owns and operates coal-fired electric generating stations with a capacity of 722 megawatts (MW) in Wheatfield and 455 MW in Michigan City; combined cycle gas turbine with a capacity of 563 MW in West Terre Haute; natural gas generating units with a capacity of 155 MW in Wheatfield; hydro generating plants with a capacity of 9 MW in Carroll County and 7 MW in White County; and wind generating units with a capacity of 102 MW and 302 MW in White County, Indiana. The company was formerly known as NIPSCO Industries, Inc. and changed its name to NiSource Inc. in April 1999. NiSource Inc. was founded in 1847 and is headquartered in Merrillville, Indiana.

Full NI Calculator →

CWCOStock

Consolidated Water Co. Ltd., together with its subsidiaries, designs, constructs, manages, and operates water production and water treatment plants primarily in the Cayman Islands, the Bahamas, and the United States. The company operates through four segments: Retail, Bulk, Services, and Manufacturing. It uses reverse osmosis technology to produce potable water from seawater. The company produces and supplies water to end-users, including residential, commercial, and government customers, as well as government-owned distributors. It also provides design, engineering, construction, procurement, and management services for desalination projects and water treatment plants, as well as management and engineering services relating to municipal water distribution and treatment. In addition, the company manufactures and services a range of water-related products, including reverse osmosis desalination equipment, membrane separation equipment, filtration equipment, piping systems, vessels, and custom fabricated components; and provides design, engineering, consulting, management, inspection, training, and equipment maintenance services for commercial, municipal, and industrial water production, supply, and treatment, as well as desalination and wastewater treatment. Consolidated Water Co. Ltd. was incorporated in 1973 and is headquartered in Grand Cayman, the Cayman Islands.

Full CWCO Calculator →
📬

Get this NI vs CWCO comparison by email

Save your analysis + weekly dividend insights. Free forever.

More comparisons

NI vs SCHDNI vs JEPINI vs ONI vs KONI vs MAIN

⚠️ Educational purposes only. Not financial advice. Congressional trades sourced from SEC STOCK Act filings via FMP. Past performance does not guarantee future results.