About Ayr Wellness Inc. (AYRWF) — Dividend Analysis 2026
Ayr Wellness Inc., a vertically-integrated cannabis multi-state operator, cultivates, manufactures, and retails cannabis products and branded cannabis packaged goods. The company's cannabis and cannabis products include concentrates, edibles, and vaporizer products. It also provides administrative, consulting, and operations support services to licensed cannabis companies. As of July 26, 2022, Ayr Wellness Inc. operated 49 dispensaries. The company was formerly known as Ayr Strategies Inc. and changed its name to Ayr Wellness Inc. in February 2021. Ayr Wellness Inc. was incorporated in 2017 and is headquartered in Miami, Florida.
Is AYRWF a good dividend investment in 2026?
AYRWF offers a 9090.91% forward yield with a 50% payout ratio. Strand Safety Score: 0/100 (Critical Risk). The 5-year dividend CAGR of 0% is modest — investors should weigh current income against growth alternatives.
AYRWF DRIP calculator — what's the difference?
With DRIP on a $10,000 investment over 10 years, your AYRWF portfolio grows to $31230976249.56M vs $9.62M without reinvestment. This is the compound interest effect in action.
AYRWF dividend growth history & forecast
AYRWF has grown its dividend by 0% over the last year and 0% annually over 5 years. At this pace, an investor who holds for 10+ years will see their yield on cost grow substantially above the current 9090.91%.
Company generates negative FCF ($-15M) — borrowing to pay dividends
Debt Leverage0.0× Debt/EBITDA
0 / 30 pts
0/30
Company not generating EBITDA — debt servicing risk is elevated
Earnings Momentum-0.4B → -0.3B → -0.2B
0 / 30 pts
0/30
Company is reporting net losses — dividend sustainability is in question
OVERALL ASSESSMENT
High risk of dividend cut — weak fundamentals across multiple factors.
STRAND SCORE
0
/100
Strand Safety Score™ is proprietary to DividendFlow. Inputs: FCF, Debt/EBITDA, Net Income from SEC filings via FMP. Not financial advice. N/A for ETFs, pre-revenue companies, and tickers without income statements.
🌍 AYRWF Yield by Country & Account Type
Real after-tax yield depends on where you live and how you hold AYRWF.
Gross yield
9090.91%
Tax rate
15.00%
After-tax yield
7727.27%
Real yield (−CPI)
7724.47%
Account/Country
Tax Rate
After-tax Yield
Real Yield
$10K Annual Income
🇺🇸 Roth IRA / 401k
0%
9090.91%
9088.11%
$909,091 / yr
🇺🇸 US Taxable (15%) ✓
15%
7727.27%
7724.47%
$772,727 / yr
🇺🇸 US Taxable (20%)
20%
7272.73%
7269.93%
$727,273 / yr
🇬🇧 UK ISA
0%
9090.91%
9088.11%
$909,091 / yr
🇬🇧 UK Taxable
8.75%
8295.46%
8292.66%
$829,546 / yr
🇨🇦 TFSA
0%
9090.91%
9088.11%
$909,091 / yr
🇨🇦 CA Taxable
25%
6818.18%
6815.38%
$681,818 / yr
🇦🇺 Super (pension)
15%
7727.27%
7724.47%
$772,727 / yr
🇦🇺 AU Taxable
30%
6363.64%
6360.84%
$636,364 / yr
🇩🇪 DE Taxable
26.375%
6693.18%
6690.38%
$669,318 / yr
🇫🇷 FR Taxable
30%
6363.64%
6360.84%
$636,364 / yr
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
🎯 AYRWF Income Goal & Break-Even
Dividend Break-Even
1yr
Years for dividends to fully repay your AYRWF investment of $0.02/share (🇺🇸 US Taxable (15%) · 15.00% tax)
$10K invested · 10 Years
Dividends earned (DRIP)
$6436435204.27M
Lost to inflation (2.8% CPI)
−$2.5K
Real purchasing power gain
$6436435204.27M
12-month CPI (US BLS via FMP economic-indicators).
How much do I need to invest in AYRWF for:
Shares needed
14,118
Capital required
$311
Monthly income
$2,000
Based on current dividend of $2.00/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
📅 AYRWF Dividend Payment Schedule
AYRWF pays quarterly — 4 times per year. Next ex-div: TBD.
Jan
Feb
Mar
💰
Apr
May
Jun
💰
Jul
Aug
Sep
💰
Oct
Nov
Dec
💰
10 shares
$4.25 / payment
$17.00 / year after tax
100 shares
$42.50 / payment
$170.00 / year after tax
1,000 shares
$425.00 / payment
$1700.00 / year after tax
📊 AYRWF vs Healthcare Benchmarks
How AYRWF compares to typical Healthcare averages.
Benchmark: Healthcare
Dividend Yield▲+9088.11% vs sectorBetter
AYRWF
9090.91%
avg
2.80%
5Y Dividend CAGR▼-6.80% vs sectorBelow avg
AYRWF
0.00%
avg
6.80%
Payout Ratio▲-5.00% vs sectorBetter
AYRWF
50.00%
avg
55.00%
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for AYRWF sourced from FMP /financial-growth endpoint — real data, not estimates.
🏛️ AYRWF Insider Activity
No recent SEC filings reported in the last 90 days.
🎯
Analyst Price Target
Wall Street consensus
Current Price
$0.02
Analyst Target
$1.00
Upside / Downside
+4445.5%
Range
$1.00 – $1.00
💡 If AYRWF reaches the analyst target of $1.00, investors buying today at $0.02 would see an effective yield of 200.00% on shares purchased at target price — vs 9090.91% at current price.
Analyst consensus price target via FMP. Not a guarantee of future performance. Past analyst accuracy varies.
📅
Next Earnings Report: 2026-08-05(in 55 days)EPS estimate: $-0.21
🔬
Financial Health Scores
Altman Z-Score
-1.63
🔴 Distress Zone — elevated dividend cut risk
Safe: >3.0 · Grey: 1.81–3.0 · Distress: <1.81
Piotroski F-Score
4/9
⚠️ Moderate fundamentals
Strong: 7–9 · Moderate: 4–6 · Weak: 0–3
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
📊 About This Data
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the AYRWF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →
📚 For educational purposes only. Not financial advice. Data sourced from Financial Modeling Prep (FMP) and SEC EDGAR. Results are estimates — actual returns will vary. Full disclaimer →
What investors say about AYRWF dividend calculator
Real users. No sign-up required to leave a review.
4.8
★★★★★
94+ users rated
RM
Robert M.✓
📍 Austin, TX
★★★★★
“Finally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.”
ST
Susan T.✓
📍 Dallas, TX
★★★★★
“I've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly — $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.”
MH
Michael H.✓
📍 Phoenix, AZ
★★★★☆
“Really solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.”
LK
Linda K.✓
📍 Tampa, FL
★★★★★
“As someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.”
TB
Tom B.✓
📍 Nashville, TN
★★★★★
“The Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.”
Reviews reflect users' personal experiences. Not financial advice.