About China Aoyuan Group Limited (CAOYF) — Dividend Analysis 2026
China Aoyuan Group Limited engages in the development of commercial real estate properties in Mainland China, Hong Kong, Australia, and Canada. The company operates through Property Development, Property Investment, and Others segments. It also acquires and develops various real estate projects; and develops and operates cultural tourism, hotel management, sports development, and resort projects. In addition, the company imports and export goods, such as maternal and child care products, cosmetics and skin care products, clothing and bags, food and beverages, household goods, and parallel imported vehicles. Further, it provides medical service platform combining online and offline services; consultancy services; construction services; and financing services. The company was formerly known as China Aoyuan Property Group Limited and changed its name to China Aoyuan Group Limited in November 2018. China Aoyuan Group Limited was founded in 1996 and is based in Guangzhou, the People's Republic of China. China Aoyuan Group Limited operates as a subsidiary of Ace Rise Profits Limited.
Is CAOYF a good dividend investment in 2026?
CAOYF offers a 967.35% forward yield with a 50% payout ratio. Strand Safety Score: 45/100 (Moderate Risk). The 5-year dividend CAGR of -50% is modest — investors should weigh current income against growth alternatives.
CAOYF DRIP calculator — what's the difference?
With DRIP on a $10,000 investment over 10 years, your CAOYF portfolio grows to $187402.86M vs $96.7K without reinvestment. This is the compound interest effect in action.
CAOYF dividend growth history & forecast
CAOYF has grown its dividend by 0% over the last year and -50% annually over 5 years. At this pace, an investor who holds for 10+ years will see their yield on cost grow substantially above the current 967.35%.
Company generates negative FCF ($-146M) — borrowing to pay dividends
Debt Leverage0.0× Debt/EBITDA
30 / 30 pts
30/30
Debt/EBITDA 0.0× — low leverage, balance sheet is strong
Earnings Momentum+0.0B → -9.5B → -7.8B
15 / 30 pts
15/30
Net income grew in the latest year — positive but trend is unconfirmed
OVERALL ASSESSMENT
Dividend at moderate risk — monitor coverage and debt closely.
STRAND SCORE
45
/100
Strand Safety Score™ is proprietary to DividendFlow. Inputs: FCF, Debt/EBITDA, Net Income from SEC filings via FMP. Not financial advice. N/A for ETFs, pre-revenue companies, and tickers without income statements.
🌍 CAOYF Yield by Country & Account Type
Real after-tax yield depends on where you live and how you hold CAOYF.
Gross yield
967.35%
Tax rate
15.00%
After-tax yield
822.25%
Real yield (−CPI)
819.45%
Account/Country
Tax Rate
After-tax Yield
Real Yield
$10K Annual Income
🇺🇸 Roth IRA / 401k
0%
967.35%
964.55%
$96,735 / yr
🇺🇸 US Taxable (15%) ✓
15%
822.25%
819.45%
$82,225 / yr
🇺🇸 US Taxable (20%)
20%
773.88%
771.08%
$77,388 / yr
🇬🇧 UK ISA
0%
967.35%
964.55%
$96,735 / yr
🇬🇧 UK Taxable
8.75%
882.71%
879.91%
$88,271 / yr
🇨🇦 TFSA
0%
967.35%
964.55%
$96,735 / yr
🇨🇦 CA Taxable
25%
725.51%
722.71%
$72,551 / yr
🇦🇺 Super (pension)
15%
822.25%
819.45%
$82,225 / yr
🇦🇺 AU Taxable
30%
677.14%
674.35%
$67,715 / yr
🇩🇪 DE Taxable
26.375%
712.21%
709.41%
$71,221 / yr
🇫🇷 FR Taxable
30%
677.14%
674.35%
$67,715 / yr
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
🎯 CAOYF Income Goal & Break-Even
Dividend Break-Even
1yr
Years for dividends to fully repay your CAOYF investment of $0.21/share (🇺🇸 US Taxable (15%) · 15.00% tax)
$10K invested · 10 Years
Dividends earned (DRIP)
$49487.86M
Lost to inflation (2.8% CPI)
−$2.5K
Real purchasing power gain
$49487.86M
12-month CPI (US BLS via FMP economic-indicators).
How much do I need to invest in CAOYF for:
Shares needed
14,118
Capital required
$2,919
Monthly income
$2,000
Based on current dividend of $2.00/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
📅 CAOYF Dividend Payment Schedule
CAOYF pays quarterly — 4 times per year. Next ex-div: TBD.
Jan
Feb
Mar
💰
Apr
May
Jun
💰
Jul
Aug
Sep
💰
Oct
Nov
Dec
💰
10 shares
$4.25 / payment
$17.00 / year after tax
100 shares
$42.50 / payment
$170.00 / year after tax
1,000 shares
$425.00 / payment
$1700.00 / year after tax
📊 CAOYF vs Real Estate Benchmarks
How CAOYF compares to typical Real Estate averages.
Benchmark: Real Estate
Dividend Yield▲+962.15% vs sectorBetter
CAOYF
967.35%
avg
5.20%
5Y Dividend CAGR▼-54.10% vs sectorBelow avg
CAOYF
-50.00%
avg
4.10%
Payout Ratio▲-28.00% vs sectorBetter
CAOYF
50.00%
avg
78.00%
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for CAOYF sourced from FMP /financial-growth endpoint — real data, not estimates.
🏛️ CAOYF Insider Activity
No recent SEC filings reported in the last 90 days.
📊 About This Data
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the CAOYF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →