⏳ Fetching live dividend data...
Home › Calculator › DRAI Dividend Calculator 2026
Draco Evolution AI ETF · AMEX
Price: $33.79 · Annual div: $0.57/share · Frequency: quarterly · Payout ratio: 50% · Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in DRAI → $11.8K in 10 years · $16.39/month
DRAI aims to achieve significant long-term capital appreciation by investing in a focused portfolio of 10-20 Exchange Traded Funds (ETFs). These investments span a diversified spectrum of asset classes, including U.S. stocks, precious metals like gold, and various fixed-income instruments. The fund's investment strategy is primarily driven by its proprietary AI framework, dubbed the "Draco Model." This system is composed of two integrated analytical components: A predictive AI engine, analyzing historical pricing data, informs 70% of asset selection by forecasting short-term market trends and volatility. This is complemented by a macroeconomic module, which processes data points like unemployment insurance applications and interest rate spreads to formulate longer-term market outlooks. The fund’s allocation strategy dynamically shifts with market conditions. In bearish environments, it gravitates towards U.S. Treasury bonds and inverse ETFs, whereas during bullish periods, it favors U.S. equities and leveraged instruments. Portfolio adjustments occur continuously, responding to daily market shifts. While mechanisms are in place for downside protection, the utilization of leveraged investments inherently introduces the potential for heightened volatility. Nevertheless, the sub-adviser retains discretionary power to override the AI model's directives in extreme situations.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. · Privacy Policy
Ready to invest? Open DRAI position with:
Real after-tax yield depends on where you live and how you hold DRAI.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| 🇺🇸 Roth IRA / 401k | 0% | 1.69% | -1.11% | $169 / yr |
| 🇺🇸 US Taxable (15%) ✓ | 15% | 1.44% | -1.36% | $144 / yr |
| 🇺🇸 US Taxable (20%) | 20% | 1.35% | -1.45% | $135 / yr |
| 🇬🇧 UK ISA | 0% | 1.69% | -1.11% | $169 / yr |
| 🇬🇧 UK Taxable | 8.75% | 1.54% | -1.26% | $154 / yr |
| 🇨🇦 TFSA | 0% | 1.69% | -1.11% | $169 / yr |
| 🇨🇦 CA Taxable | 25% | 1.27% | -1.53% | $127 / yr |
| 🇦🇺 Super (pension) | 15% | 1.44% | -1.36% | $144 / yr |
| 🇦🇺 AU Taxable | 30% | 1.18% | -1.62% | $118 / yr |
| 🇩🇪 DE Taxable | 26.375% | 1.24% | -1.56% | $124 / yr |
| 🇫🇷 FR Taxable | 30% | 1.18% | -1.62% | $118 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $0.57/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
DRAI pays quarterly — 4 times per year. Next ex-div: TBD.
How DRAI compares to typical Financial Services averages.
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for DRAI sourced from FMP /financial-growth endpoint — real data, not estimates.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the DRAI dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →
Draco Evolution AI ETF (DRAI) is currently trading at $33.79, 6% below its 52-week high. The current dividend yield is 1.69% based on an annual payout of $0.57 per share.
Draco Evolution AI ETF (DRAI) is a financial services stock currently trading at $33.79 with a dividend yield of 1.69%. The company pays an annual dividend of $0.57 per share. The payout ratio of 50% suggests the dividend is well-covered by earnings.
Auto-generated from live market data. For educational purposes only — not financial advice.
Real users. No sign-up required to leave a review.
“Finally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.”
“I've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly — $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.”
“Really solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.”
“As someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.”
“The Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.”
Reviews reflect users' personal experiences. Not financial advice.
Leave a review →