About Frontier Developments plc (FRRDF) — Dividend Analysis 2026
Frontier Developments PLC develops video games for the interactive entertainment sector. It develops games using its Cobra proprietary cross-platform technology along with industry-standard software packages, allowing code and resources developed on PC to be compiled. Its games include RollerCoaster Tycoon 3, LostWinds, Kinectimals, Kinect Disneyland Adventures and Coaster Crazy games. It has only one reportable segment: Self-Published Work. Business operations are based in the UK and its North American subsidiary, Frontier Developments Inc. in the US. The company has one operating segment, being revenue from publishing games and revenue from other streams such as royalties and licensing.
Is FRRDF a good dividend investment in 2026?
FRRDF offers a 27.39% forward yield with a 50% payout ratio. Strand Safety Score: 45/100 (Moderate Risk). The 5-year dividend CAGR of 0% is modest — investors should weigh current income against growth alternatives.
FRRDF DRIP calculator — what's the difference?
With DRIP on a $10,000 investment over 10 years, your FRRDF portfolio grows to $168.0K vs $81.5K without reinvestment. This is the compound interest effect in action.
FRRDF dividend growth history & forecast
FRRDF has grown its dividend by 0% over the last year and 0% annually over 5 years. At this pace, an investor who holds for 10+ years will see their yield on cost grow substantially above the current 27.39%.
FCF ($56M) is below dividends paid ($71M) — risk of cut (FCF: $56M · Dividends est.: $71M)
Debt Leverage0.0× Debt/EBITDA
30 / 30 pts
30/30
Debt/EBITDA 0.0× — low leverage, balance sheet is strong
Earnings Momentum+0.0B → -0.0B → -0.0B
15 / 30 pts
15/30
Net income grew in the latest year — positive but trend is unconfirmed
OVERALL ASSESSMENT
Dividend at moderate risk — monitor coverage and debt closely.
STRAND SCORE
45
/100
Strand Safety Score™ is proprietary to DividendFlow. Inputs: FCF, Debt/EBITDA, Net Income from SEC filings via FMP. Not financial advice. N/A for ETFs, pre-revenue companies, and tickers without income statements.
🌍 FRRDF Yield by Country & Account Type
Real after-tax yield depends on where you live and how you hold FRRDF.
Gross yield
27.39%
Tax rate
15.00%
After-tax yield
23.28%
Real yield (−CPI)
20.48%
Account/Country
Tax Rate
After-tax Yield
Real Yield
$10K Annual Income
🇺🇸 Roth IRA / 401k
0%
27.39%
24.59%
$2,739 / yr
🇺🇸 US Taxable (15%) ✓
15%
23.28%
20.48%
$2,328 / yr
🇺🇸 US Taxable (20%)
20%
21.91%
19.11%
$2,191 / yr
🇬🇧 UK ISA
0%
27.39%
24.59%
$2,739 / yr
🇬🇧 UK Taxable
8.75%
24.99%
22.19%
$2,499 / yr
🇨🇦 TFSA
0%
27.39%
24.59%
$2,739 / yr
🇨🇦 CA Taxable
25%
20.54%
17.74%
$2,054 / yr
🇦🇺 Super (pension)
15%
23.28%
20.48%
$2,328 / yr
🇦🇺 AU Taxable
30%
19.17%
16.37%
$1,917 / yr
🇩🇪 DE Taxable
26.375%
20.17%
17.37%
$2,017 / yr
🇫🇷 FR Taxable
30%
19.17%
16.37%
$1,917 / yr
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
🎯 FRRDF Income Goal & Break-Even
Dividend Break-Even
5yr
Years for dividends to fully repay your FRRDF investment of $7.30/share (🇺🇸 US Taxable (15%) · 15.00% tax)
$10K invested · 10 Years
Dividends earned (DRIP)
$42.5K
Lost to inflation (2.8% CPI)
−$2.5K
Real purchasing power gain
$40.0K
12-month CPI (US BLS via FMP economic-indicators).
How much do I need to invest in FRRDF for:
Shares needed
14,118
Capital required
$103,097
Monthly income
$2,000
Based on current dividend of $2.00/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
📅 FRRDF Dividend Payment Schedule
FRRDF pays quarterly — 4 times per year. Next ex-div: TBD.
Jan
Feb
Mar
💰
Apr
May
Jun
💰
Jul
Aug
Sep
💰
Oct
Nov
Dec
💰
10 shares
$4.25 / payment
$17.00 / year after tax
100 shares
$42.50 / payment
$170.00 / year after tax
1,000 shares
$425.00 / payment
$1700.00 / year after tax
📊 FRRDF vs Technology Benchmarks
How FRRDF compares to typical Technology averages.
Benchmark: Technology
Dividend Yield▲+25.99% vs sectorBetter
FRRDF
27.39%
avg
1.40%
5Y Dividend CAGR▼-9.40% vs sectorBelow avg
FRRDF
0.00%
avg
9.40%
Payout Ratio▼+22.00% vs sectorBelow avg
FRRDF
50.00%
avg
28.00%
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for FRRDF sourced from FMP /financial-growth endpoint — real data, not estimates.
🏛️ FRRDF Insider Activity
No recent SEC filings reported in the last 90 days.
📅
Next Earnings Report: 2026-09-16(in 169 days)
🔬
Financial Health Scores
Altman Z-Score
5.17
✅ Safe Zone — low bankruptcy risk
Safe: >3.0 · Grey: 1.81–3.0 · Distress: <1.81
Piotroski F-Score
5/9
⚠️ Moderate fundamentals
Strong: 7–9 · Moderate: 4–6 · Weak: 0–3
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
📊 About This Data
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the FRRDF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →