Home › Calculator › HDALF Dividend Calculator 2026
HDALF Dividend DRIP Calculator 2026
6.08% YieldConsumer CyclicalHaidilao International Holding Ltd. · OTC
Price: $1.52 · Annual div: $0.09/share · Frequency: quarterly · Payout ratio: 50% · Ex-div: TBD
Calculator settings
Portfolio growth: DRIP vs No DRIP
Annual dividend income growth
💡 What-if scenarios
Click to apply scenario to the calculator
🎯 When HDALF pays your bills
Year your monthly dividend income covers each expense (based on current settings)
Share your HDALF snowball 📈
$10,000 in HDALF → $21.05M in 10 years · $1,085,323.54/month
About Haidilao International Holding Ltd. (HDALF) — Dividend Analysis 2026
Haidilao International Holding Ltd. operates as an investment holding company, primarily focusing on managing restaurant chains and providing food delivery services. The company is renowned for its Haidilao-branded Chinese hot pot restaurants. Beyond its core culinary offerings, it also participates in the distribution of condiments and food ingredients, logistics and wholesale trade, management and financial consulting, food research and development, technology services, and other trading ventures. As of December 31, 2021, Haidilao boasted a substantial global presence with 1,443 restaurants in total; 1,329 of these establishments were located in Mainland China, while 114 were spread across international regions including Hong Kong, Macao, Taiwan, Singapore, Vietnam, Malaysia, Indonesia, South Korea, Japan, the United Kingdom, the United States, Canada, and Australia. The company was founded in 2015 and maintains its headquarters in Beijing, People's Republic of China.
Compare HDALF with similar stocks
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
Get Your Full HDALF DRIP Report by Email
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. · Privacy Policy
Ready to invest? Open HDALF position with:
🌍 HDALF Yield by Country & Account Type
Real after-tax yield depends on where you live and how you hold HDALF.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| 🇺🇸 Roth IRA / 401k | 0% | 6.08% | 3.28% | $608 / yr |
| 🇺🇸 US Taxable (15%) ✓ | 15% | 5.17% | 2.37% | $517 / yr |
| 🇺🇸 US Taxable (20%) | 20% | 4.86% | 2.06% | $486 / yr |
| 🇬🇧 UK ISA | 0% | 6.08% | 3.28% | $608 / yr |
| 🇬🇧 UK Taxable | 8.75% | 5.55% | 2.75% | $555 / yr |
| 🇨🇦 TFSA | 0% | 6.08% | 3.28% | $608 / yr |
| 🇨🇦 CA Taxable | 25% | 4.56% | 1.76% | $456 / yr |
| 🇦🇺 Super (pension) | 15% | 5.17% | 2.37% | $517 / yr |
| 🇦🇺 AU Taxable | 30% | 4.26% | 1.46% | $426 / yr |
| 🇩🇪 DE Taxable | 26.375% | 4.48% | 1.68% | $448 / yr |
| 🇫🇷 FR Taxable | 30% | 4.26% | 1.46% | $426 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
🎯 HDALF Income Goal & Break-Even
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $0.09/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
📅 HDALF Dividend Payment Schedule
HDALF pays quarterly — 4 times per year. Next ex-div: TBD.
📊 HDALF vs S&P 500 Average Benchmarks
How HDALF compares to typical S&P 500 Average averages. (Sector "Consumer Cyclical" not matched — using S&P 500 average)
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for HDALF sourced from FMP /financial-growth endpoint — real data, not estimates.
🏛️ HDALF Insider Activity
No recent SEC filings reported in the last 90 days.Analyst Price Target
Wall Street consensusAnalyst consensus price target via FMP. Not a guarantee of future performance. Past analyst accuracy varies.
Financial Health Scores
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the HDALF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →
Haidilao International Holding Ltd. (HDALF) is currently trading at $1.52, trading near its 52-week low. The current dividend yield is 6.08% based on an annual payout of $0.09 per share.
HDALF (Haidilao International Holding Ltd.) — 6.08% Dividend Yield Analysis
Haidilao International Holding Ltd. (HDALF) is a consumer cyclical stock currently trading at $1.52 with a dividend yield of 6.08%. The company pays an annual dividend of $0.09 per share. The payout ratio of 50% suggests the dividend is well-covered by earnings. Over the past 5 years, HDALF has grown its dividend at a compound annual rate of 100.0%.
- Dividend payments are not guaranteed and can be reduced or suspended at any time.
Auto-generated from live market data. For educational purposes only — not financial advice.