What is HMCTF's current dividend yield?

HMCTF (Hainan Meilan International Airport Company Limited) yields 165.29% based on an annual dividend of $2.00 per share at a stock price of $1.21. Dividends are paid quarterly.

How much does $10,000 in HMCTF generate in dividends?

$10,000 invested in HMCTF at 165.29% yield generates approximately $16528.93 per year, or $1377.41 per month in dividend income. With DRIP reinvestment, this compounds significantly over time.

How much does $50,000 in HMCTF pay in dividends?

$50,000 in HMCTF generates approximately $82644.63 per year at the current 165.29% yield.

Is HMCTF a good dividend stock in 2026?

HMCTF pays quarterly dividends with a 165.29% yield and 50% payout ratio. The 5-year dividend CAGR is 5%. The 50% payout ratio is considered sustainable. This is not financial advice.

Home › Calculator › HMCTF Dividend Calculator 2026

HMCTF Dividend DRIP Calculator 2026

165.29% YieldIndustrials

Hainan Meilan International Airport Company Limited · OTC

Price: $1.21 · Annual div: $2.00/share · Frequency: quarterly · Payout ratio: 50% · Ex-div: TBD

Annual dividend

$2.00

per share

Forward yield

165.29%

at current price

1Y div growth

+0%

CAGR

5Y div growth

+0%

CAGR

Payout ratio

50%

Sustainable

Calculator settings

ACCOUNT TYPE

INITIAL INVESTMENT

MONTHLY CONTRIBUTION$0/mo

$0$500$1k$2k

INVESTMENT HORIZON10 years

1y10y20y30y

PRICE GROWTH / YEAR42.7%

DIVIDEND GROWTH / YEAR0%

DRIP Reinvestment

Auto-reinvest all dividends

Monthly passive income

$24,052.32

after 10 years · DRIP ✓

Yield on cost: 2886.28%

Annual dividend income

$288,627.81

after 10 years

Total dividends: $1.56M

Real Yield · Inflation Adjusted

+162.49%= 165.29% yield − 2.8% CPI

iCalculated by subtracting the current 12-month CPI (2.8%) from the forward yield. Yield exceeds inflation — purchasing power is growing.

Portfolio (DRIP)

$6.40M

Portfolio (no DRIP)

$515.4K

DRIP bonus

+$5.89M

Total return

+63927.4%

📊 See how HMCTF actually performed since 2021 →

Real historical prices · DRIP simulation · DCA backtest

Last 5 Years →

Year-by-year projection

DRIP ON ✓ · Roth IRA / ISA

Year	Shares	Annual income	Monthly income	Portfolio value	Yield on cost	Cumul. dividends
1	17,837.18	$16,528.93	$1,377.41	$30,799	165.29%	$16,529
2	32,315.66	$35,674.36	$2,972.86	$79,624	356.74%	$52,203
3	50,697.36	$64,631.32	$5,385.94	$178,255	646.31%	$116,835
4	70,905.86	$101,394.72	$8,449.56	$355,765	1013.95%	$218,229
5	90,712.32	$141,811.72	$11,817.64	$649,489	1418.12%	$360,041
6	108,469.22	$181,424.65	$15,118.72	$1,108,245	1814.25%	$541,466
7	123,348.55	$216,938.44	$18,078.20	$1,798,404	2169.38%	$758,404
8	135,205.88	$246,697.10	$20,558.09	$2,813,019	2466.97%	$1,005,101
9	144,313.91	$270,411.76	$22,534.31	$4,284,590	2704.12%	$1,275,513
10	151,126.51	$288,627.81	$24,052.32	$6,402,738	2886.28%	$1,564,141

Portfolio growth: DRIP vs No DRIP

Annual dividend income growth

💡 What-if scenarios

Click to apply scenario to the calculator

☕

Daily coffee money

+$150/mo for 15 years

$49.73M

$32,799.72/month income

DCA bonus vs no DCA: +$8.24M

📱

Skip one gadget/mo

+$100/mo for 20 years

$282.37M

$31,681.94/month income

DCA bonus vs no DCA: +$33.03M

🚀

Serious wealth mode

+$500/mo for 25 years

$2459.09M

$46,680.90/month income

DCA bonus vs no DCA: +$979.82M

🎯 When HMCTF pays your bills

Year your monthly dividend income covers each expense (based on current settings)

📺

Netflix

$18/month

✓ Year 1

🎵

Spotify

$11/month

✓ Year 1

📱

Phone bill

$60/month

✓ Year 1

🛒

Gas & groceries

$300/month

✓ Year 1

🚗

Car payment

$500/month

✓ Year 1

🏠

Rent (avg US)

$1,500/month

✓ Year 2

🏝️

Financial freedom

$5,000/month

✓ Year 3

Share your HMCTF snowball 📈

$10,000 in HMCTF → $6.40M in 10 years · $24,052.32/month

Post on X

About Hainan Meilan International Airport Company Limited (HMCTF) — Dividend Analysis 2026

Hainan Meilan International Airport Company Limited, together with its subsidiaries, engages in the aeronautical and non-aeronautical businesses at the Haikou Meilan International Airport in Haikou, the People's Republic of China. Its aeronautical business includes the provision of terminal facilities, ground handling services, and passenger services. The company's non-aeronautical business comprises the leasing of commercial and retail spaces at Haikou Meilan International Airport; franchise of airport-related business; leasing of advertising space; provision of car parking and cargo handling services; and sale of consumable goods. It is also involved in the business investment, and hotel investment and operation activities; and rendering of cargo and logistics services. The company was formerly known as Regal International Airport Group Company Limited and changed its name to Hainan Meilan International Airport Company Limited in November 2019. The company was incorporated in 2000 and is headquartered in Haikou, the People's Republic of China. Hainan Meilan International Airport Company Limited is a subsidiary of Haikou Meilan International Airport Company Limited.

Is HMCTF a good dividend investment in 2026?

HMCTF offers a 165.29% forward yield with a 50% payout ratio. Strand Safety Score: 15/100 (Critical Risk). The 5-year dividend CAGR of 0% is modest — investors should weigh current income against growth alternatives.

HMCTF DRIP calculator — what's the difference?

With DRIP on a $10,000 investment over 10 years, your HMCTF portfolio grows to $6.40M vs $515.4K without reinvestment. This is the compound interest effect in action.

HMCTF dividend growth history & forecast

HMCTF has grown its dividend by 0% over the last year and 0% annually over 5 years. At this pace, an investor who holds for 10+ years will see their yield on cost grow substantially above the current 165.29%.

Compare HMCTF with similar stocks

⚖️ Compare HMCTF vs SCHD →

Expert Reviewed byVictor StrandVERIFIED

This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.

📬

Get Your Full HMCTF DRIP Report by Email

We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.

Free forever. No spam. Unsubscribe anytime.

Ready to invest? Open HMCTF position with:

🛡️ Dividend Safety Analysis

Strand Safety Score™ — HMCTF

Proprietary model · FCF Coverage (40) · Debt Leverage (30) · Earnings Momentum (30)

/100

Critical Risk

Cash Flow Coverage0.3× coverage

0 / 40 pts

0/40

FCF ($304M) is below dividends paid ($977M) — risk of cut (FCF: $304M · Dividends est.: $977M)

Debt Leverage0.0× Debt/EBITDA

0 / 30 pts

0/30

Company not generating EBITDA — debt servicing risk is elevated

Earnings Momentum-0.3B → -0.4B → -0.1B

15 / 30 pts

15/30

Net income grew in the latest year — positive but trend is unconfirmed

OVERALL ASSESSMENT

High risk of dividend cut — weak fundamentals across multiple factors.

STRAND SCORE

/100

Strand Safety Score™ is proprietary to DividendFlow. Inputs: FCF, Debt/EBITDA, Net Income from SEC filings via FMP. Not financial advice. N/A for ETFs, pre-revenue companies, and tickers without income statements.

🌍 HMCTF Yield by Country & Account Type

Real after-tax yield depends on where you live and how you hold HMCTF.

Gross yield

165.29%

Tax rate

15.00%

After-tax yield

140.50%

Real yield (−CPI)

137.70%

Account/Country	Tax Rate	After-tax Yield	Real Yield	$10K Annual Income
🇺🇸 Roth IRA / 401k	0%	165.29%	162.49%	$16,529 / yr
🇺🇸 US Taxable (15%) ✓	15%	140.50%	137.70%	$14,050 / yr
🇺🇸 US Taxable (20%)	20%	132.23%	129.43%	$13,223 / yr
🇬🇧 UK ISA	0%	165.29%	162.49%	$16,529 / yr
🇬🇧 UK Taxable	8.75%	150.83%	148.03%	$15,083 / yr
🇨🇦 TFSA	0%	165.29%	162.49%	$16,529 / yr
🇨🇦 CA Taxable	25%	123.97%	121.17%	$12,397 / yr
🇦🇺 Super (pension)	15%	140.50%	137.70%	$14,050 / yr
🇦🇺 AU Taxable	30%	115.70%	112.90%	$11,570 / yr
🇩🇪 DE Taxable	26.375%	121.69%	118.89%	$12,169 / yr
🇫🇷 FR Taxable	30%	115.70%	112.90%	$11,570 / yr

Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.

🎯 HMCTF Income Goal & Break-Even

Dividend Break-Even

1yr

Years for dividends to fully repay your HMCTF investment of $1.21/share (🇺🇸 US Taxable (15%) · 15.00% tax)

$10K invested · 10 Years

Dividends earned (DRIP)

$989.9K

Lost to inflation (2.8% CPI)

−$2.5K

Real purchasing power gain

$987.4K

12-month CPI (US BLS via FMP economic-indicators).

How much do I need to invest in HMCTF for:

Shares needed

14,118

Capital required

$17,083

Monthly income

$2,000

Based on current dividend of $2.00/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).

📅 HMCTF Dividend Payment Schedule

HMCTF pays quarterly — 4 times per year. Next ex-div: TBD.

Jan

Feb

Mar

💰

Apr

May

Jun

💰

Jul

Aug

Sep

💰

Oct

Nov

Dec

💰

10 shares

$4.25 / payment

$17.00 / year after tax

100 shares

$42.50 / payment

$170.00 / year after tax

1,000 shares

$425.00 / payment

$1700.00 / year after tax

📊 HMCTF vs Industrials Benchmarks

How HMCTF compares to typical Industrials averages.

Benchmark: Industrials

Dividend Yield▲+163.09% vs sectorBetter

HMCTF

165.29%

avg

2.20%

5Y Dividend CAGR▼-7.50% vs sectorBelow avg

HMCTF

0.00%

avg

7.50%

Payout Ratio▼+6.00% vs sectorBelow avg

HMCTF

50.00%

avg

44.00%

Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for HMCTF sourced from FMP /financial-growth endpoint — real data, not estimates.

🏛️ HMCTF Insider Activity

No recent SEC filings reported in the last 90 days.

🔬

Financial Health Scores

Altman Z-Score

0.68

🔴 Distress Zone — elevated dividend cut risk

Safe: >3.0 · Grey: 1.81–3.0 · Distress: <1.81

Piotroski F-Score

4/9

⚠️ Moderate fundamentals

Strong: 7–9 · Moderate: 4–6 · Weak: 0–3

Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.

📊 About This Data

Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.

🔄 Updated daily🔒 SEC EDGAR source✍️ Reviewed by Victor Strand

📊 Data via FMP🔒 SEC EDGAR🔄 Updated daily✍️ Reviewed by Victor Strand 📬 Report data error

Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the HMCTF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →