PT Indo Tambangraya Megah Tbk, together with its subsidiaries, engages in coal mining activities. The company operates seven mining concessions in the island of Kalimantan covering East, Central, and South Kalimantan. It also owns and operates the Bontang Coal Terminal, three loading ports, and Bontang power plant. In addition, the company provides mining support, coal and fuel trading, fuel distribution, coal transportation, and alternative energy marketing services, as well as engages in renewable power generation activities. It primarily sells its coal in Indonesia, India, Pakistan, Taiwan, China, Hong Kong, Korea, Japan, Europe, Australia, and Oceania. The company was founded in 1987 and is headquartered in South Jakarta, Indonesia. PT Indo Tambangraya Megah Tbk is a subsidiary of Banpu Minerals (Singapore) Pte. Ltd.
Is ITAYY a good dividend investment in 2026?
ITAYY offers a 8.81% forward yield with a 50% payout ratio. Strand Safety Score: 53/100 (Moderate Risk). The 5-year dividend CAGR of 100% demonstrates strong, consistent growth that outpaces inflation.
ITAYY DRIP calculator — what's the difference?
With DRIP on a $10,000 investment over 10 years, your ITAYY portfolio grows to $31.05M vs $2.54M without reinvestment. This is the compound interest effect in action.
ITAYY dividend growth history & forecast
ITAYY has grown its dividend by 0% over the last year and 100% annually over 5 years. At this pace, an investor who holds for 10+ years will see their yield on cost grow substantially above the current 8.81%.
Debt/EBITDA 0.0× — low leverage, balance sheet is strong
Earnings Momentum+0.2B → +0.4B → +0.5B
8 / 30 pts
8/30
Net income is positive but trending down — watch for further deterioration
OVERALL ASSESSMENT
Dividend at moderate risk — monitor coverage and debt closely.
STRAND SCORE
53
/100
Strand Safety Score™ is proprietary to DividendFlow. Inputs: FCF, Debt/EBITDA, Net Income from SEC filings via FMP. Not financial advice. N/A for ETFs, pre-revenue companies, and tickers without income statements.
🌍 ITAYY Yield by Country & Account Type
Real after-tax yield depends on where you live and how you hold ITAYY.
Gross yield
8.81%
Tax rate
15.00%
After-tax yield
7.49%
Real yield (−CPI)
4.69%
Account/Country
Tax Rate
After-tax Yield
Real Yield
$10K Annual Income
🇺🇸 Roth IRA / 401k
0%
8.81%
6.01%
$881 / yr
🇺🇸 US Taxable (15%) ✓
15%
7.49%
4.69%
$749 / yr
🇺🇸 US Taxable (20%)
20%
7.05%
4.25%
$705 / yr
🇬🇧 UK ISA
0%
8.81%
6.01%
$881 / yr
🇬🇧 UK Taxable
8.75%
8.04%
5.24%
$804 / yr
🇨🇦 TFSA
0%
8.81%
6.01%
$881 / yr
🇨🇦 CA Taxable
25%
6.61%
3.81%
$661 / yr
🇦🇺 Super (pension)
15%
7.49%
4.69%
$749 / yr
🇦🇺 AU Taxable
30%
6.17%
3.37%
$617 / yr
🇩🇪 DE Taxable
26.375%
6.49%
3.69%
$649 / yr
🇫🇷 FR Taxable
30%
6.17%
3.37%
$617 / yr
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
🎯 ITAYY Income Goal & Break-Even
Dividend Break-Even
4yr
Years for dividends to fully repay your ITAYY investment of $3.67/share (🇺🇸 US Taxable (15%) · 15.00% tax)
$10K invested · 10 Years
Dividends earned (DRIP)
$14.16M
Lost to inflation (2.8% CPI)
−$2.5K
Real purchasing power gain
$14.16M
12-month CPI (US BLS via FMP economic-indicators).
How much do I need to invest in ITAYY for:
Shares needed
87,305
Capital required
$320,409
Monthly income
$2,000
Based on current dividend of $0.32/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
📅 ITAYY Dividend Payment Schedule
ITAYY pays quarterly — 4 times per year. Next ex-div: TBD.
Jan
Feb
Mar
💰
Apr
May
Jun
💰
Jul
Aug
Sep
💰
Oct
Nov
Dec
💰
10 shares
$0.69 / payment
$2.75 / year after tax
100 shares
$6.87 / payment
$27.49 / year after tax
1,000 shares
$68.72 / payment
$274.90 / year after tax
📊 ITAYY vs Energy Benchmarks
How ITAYY compares to typical Energy averages.
Benchmark: Energy
Dividend Yield▲+4.21% vs sectorBetter
ITAYY
8.81%
avg
4.60%
5Y Dividend CAGR▲+94.20% vs sectorBetter
ITAYY
100.00%
avg
5.80%
Payout Ratio▲-2.00% vs sectorBetter
ITAYY
50.00%
avg
52.00%
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for ITAYY sourced from FMP /financial-growth endpoint — real data, not estimates.
🏛️ ITAYY Insider Activity
No recent SEC filings reported in the last 90 days.
🔬
Financial Health Scores
Altman Z-Score
4.92
✅ Safe Zone — low bankruptcy risk
Safe: >3.0 · Grey: 1.81–3.0 · Distress: <1.81
Piotroski F-Score
6/9
⚠️ Moderate fundamentals
Strong: 7–9 · Moderate: 4–6 · Weak: 0–3
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
📊 About This Data
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the ITAYY dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →