⏳ Fetching live dividend data...
Home › Calculator › NILSY Dividend Calculator 2026
PJSC Mining and Metallurgical Company Norilsk Nickel · OTC
Price: $3.02 · Annual div: $3.35/share · Frequency: quarterly · Payout ratio: 50% · Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in NILSY → $17.4K in 10 years · $2.57/month
Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel, together with its subsidiaries, operates as a metals and mining company in Europe, Asia, North and South America, Russia, and the CIS countries. The company operates through GMK Group, South Cluster, KGMK Group, NN Harjavalta, GRK Bystrinskoye, Other Mining, and Other Non-Metallurgical segments. It explores for, extracts, and refines ore and nonmetallic minerals; and sale of base and precious metals produced from ore. The company's products include nickel, palladium, copper, platinum, cobalt, rhodium, iridium, ruthenium, silver, gold, selenium, tellurium, sulphur, sodium sulfate, and sodium chloride. It is also involved in property and equipment rental, gas extraction and transportation, electricity production and distribution, ore mining and processing, construction, mining and metallurgy repairs, spare parts production, geological works and construction, distribution, research, fuel supply, river shipping, and airport businesses, as well as acts as an air company. Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel was incorporated in 1997 and is based in Moscow, Russia.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime.
Ready to invest? Open NILSY position with:
Real after-tax yield depends on where you live and how you hold NILSY.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| 🇺🇸 Roth IRA / 401k | 0% | 110.93% | 108.13% | $11,093 / yr |
| 🇺🇸 US Taxable (15%) ✓ | 15% | 94.29% | 91.49% | $9,429 / yr |
| 🇺🇸 US Taxable (20%) | 20% | 88.74% | 85.94% | $8,874 / yr |
| 🇬🇧 UK ISA | 0% | 110.93% | 108.13% | $11,093 / yr |
| 🇬🇧 UK Taxable | 8.75% | 101.22% | 98.42% | $10,122 / yr |
| 🇨🇦 TFSA | 0% | 110.93% | 108.13% | $11,093 / yr |
| 🇨🇦 CA Taxable | 25% | 83.20% | 80.40% | $8,320 / yr |
| 🇦🇺 Super (pension) | 15% | 94.29% | 91.49% | $9,429 / yr |
| 🇦🇺 AU Taxable | 30% | 77.65% | 74.85% | $7,765 / yr |
| 🇩🇪 DE Taxable | 26.375% | 81.67% | 78.87% | $8,167 / yr |
| 🇫🇷 FR Taxable | 30% | 77.65% | 74.85% | $7,765 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $3.35/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
NILSY pays quarterly — 4 times per year. Next ex-div: TBD.
How NILSY compares to typical S&P 500 Average averages. (Sector "Basic Materials" not matched — using S&P 500 average)
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for NILSY sourced from FMP /financial-growth endpoint — real data, not estimates.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the NILSY dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →