⏳ Fetching live dividend data...
Home › Calculator › NWRLY Dividend Calculator 2026
New World Department Store China Limited · OTC
Price: $0.76 · Annual div: $2.00/share · Frequency: quarterly · Payout ratio: 50% · Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in NWRLY → $144998017415.64M in 10 years · $12,029,133,248,663,616.00/month
New World Department Store China Limited (NWRLY) functions as an investment holding enterprise primarily engaged in owning and managing department stores across the People's Republic of China. Beyond its core retail operations, the company's diverse activities include property investments, running various shopping complexes, and offering both management and financial services. As of June 30, 2022, its significant presence in Mainland China comprised 19 department stores operating under the 'New World' brand, in addition to 7 department stores and malls bearing the 'Ba Li Chun Tian' name. Furthermore, it managed 5 specialized 'Love, Original, and Life' (LOL) concept shops. Established in 1993, the company maintains its headquarters in Causeway Bay, Hong Kong, and operates as a subsidiary of New World Development Company Limited.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. · Privacy Policy
Ready to invest? Open NWRLY position with:
Real after-tax yield depends on where you live and how you hold NWRLY.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| 🇺🇸 Roth IRA / 401k | 0% | 264.80% | 262.00% | $26,480 / yr |
| 🇺🇸 US Taxable (15%) ✓ | 15% | 225.08% | 222.28% | $22,508 / yr |
| 🇺🇸 US Taxable (20%) | 20% | 211.84% | 209.04% | $21,184 / yr |
| 🇬🇧 UK ISA | 0% | 264.80% | 262.00% | $26,480 / yr |
| 🇬🇧 UK Taxable | 8.75% | 241.63% | 238.83% | $24,163 / yr |
| 🇨🇦 TFSA | 0% | 264.80% | 262.00% | $26,480 / yr |
| 🇨🇦 CA Taxable | 25% | 198.60% | 195.80% | $19,860 / yr |
| 🇦🇺 Super (pension) | 15% | 225.08% | 222.28% | $22,508 / yr |
| 🇦🇺 AU Taxable | 30% | 185.36% | 182.56% | $18,536 / yr |
| 🇩🇪 DE Taxable | 26.375% | 194.96% | 192.16% | $19,496 / yr |
| 🇫🇷 FR Taxable | 30% | 185.36% | 182.56% | $18,536 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $2.00/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
NWRLY pays quarterly — 4 times per year. Next ex-div: TBD.
How NWRLY compares to typical S&P 500 Average averages. (Sector "Consumer Cyclical" not matched — using S&P 500 average)
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for NWRLY sourced from FMP /financial-growth endpoint — real data, not estimates.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the NWRLY dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →
New World Department Store China Limited (NWRLY) is currently trading at $0.76, 84% below its 52-week high. The current dividend yield is 264.80% based on an annual payout of $2.00 per share.
New World Department Store China Limited (NWRLY) is a consumer cyclical stock currently trading at $0.76 with a dividend yield of 264.80%. The company pays an annual dividend of $2.00 per share. The payout ratio of 50% suggests the dividend is well-covered by earnings.
Auto-generated from live market data. For educational purposes only — not financial advice.
Real users. No sign-up required to leave a review.
“Finally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.”
“I've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly — $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.”
“Really solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.”
“As someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.”
“The Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.”
Reviews reflect users' personal experiences. Not financial advice.
Leave a review →If DividendFlow helped you see your future dividend income clearly, other investors deserve the same clarity. Your review takes 30 seconds and makes a real difference.
⏱️ Takes 30 seconds · No signup · Free forever