About Ampeak Energy Ltd. (SMAYF) — Dividend Analysis 2026
SIMEC Atlantis Energy (or Atlantis), is a diversified energy Company focusing on marine energy, waste-to-energy and hydro power. This global developer of sustainable projects currently has more than 1,000MW in various stages of development. These assets include MeyGen, the world's largest tidal stream power project and Uskmouth, one of the UK's largest waste to energy conversion projects.
In addition to project development, SAE's turbine and Engineering Services division designs, supplies and maintains world leading tidal turbines and subsea connection equipment. Atlantis' aim is to become the UK's leading independent sustainable power generator.
The company has offices in Edinburgh, Bristol, ...More
Is SMAYF a good dividend investment in 2026?
SMAYF offers a 4830.92% forward yield with a 50% payout ratio. Strand Safety Score: 15/100 (Critical Risk). The 5-year dividend CAGR of 0% is modest — investors should weigh current income against growth alternatives.
SMAYF DRIP calculator — what's the difference?
With DRIP on a $10,000 investment over 10 years, your SMAYF portfolio grows to $6927917.69M vs $6.79M without reinvestment. This is the compound interest effect in action.
SMAYF dividend growth history & forecast
SMAYF has grown its dividend by 0% over the last year and 0% annually over 5 years. At this pace, an investor who holds for 10+ years will see their yield on cost grow substantially above the current 4830.92%.
FCF ($5M) is below dividends paid ($1.4B) — risk of cut (FCF: $5M · Dividends est.: $1.4B)
Debt Leverage0.0× Debt/EBITDA
0 / 30 pts
0/30
Company not generating EBITDA — debt servicing risk is elevated
Earnings Momentum-0.0B → +0.0B → -0.0B
15 / 30 pts
15/30
Net income grew in the latest year — positive but trend is unconfirmed
OVERALL ASSESSMENT
High risk of dividend cut — weak fundamentals across multiple factors.
STRAND SCORE
15
/100
Strand Safety Score™ is proprietary to DividendFlow. Inputs: FCF, Debt/EBITDA, Net Income from SEC filings via FMP. Not financial advice. N/A for ETFs, pre-revenue companies, and tickers without income statements.
🌍 SMAYF Yield by Country & Account Type
Real after-tax yield depends on where you live and how you hold SMAYF.
Gross yield
4830.92%
Tax rate
15.00%
After-tax yield
4106.28%
Real yield (−CPI)
4103.48%
Account/Country
Tax Rate
After-tax Yield
Real Yield
$10K Annual Income
🇺🇸 Roth IRA / 401k
0%
4830.92%
4828.12%
$483,092 / yr
🇺🇸 US Taxable (15%) ✓
15%
4106.28%
4103.48%
$410,628 / yr
🇺🇸 US Taxable (20%)
20%
3864.74%
3861.94%
$386,474 / yr
🇬🇧 UK ISA
0%
4830.92%
4828.12%
$483,092 / yr
🇬🇧 UK Taxable
8.75%
4408.21%
4405.41%
$440,821 / yr
🇨🇦 TFSA
0%
4830.92%
4828.12%
$483,092 / yr
🇨🇦 CA Taxable
25%
3623.19%
3620.39%
$362,319 / yr
🇦🇺 Super (pension)
15%
4106.28%
4103.48%
$410,628 / yr
🇦🇺 AU Taxable
30%
3381.64%
3378.84%
$338,164 / yr
🇩🇪 DE Taxable
26.375%
3556.76%
3553.96%
$355,676 / yr
🇫🇷 FR Taxable
30%
3381.64%
3378.84%
$338,164 / yr
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
🎯 SMAYF Income Goal & Break-Even
Dividend Break-Even
1yr
Years for dividends to fully repay your SMAYF investment of $0.04/share (🇺🇸 US Taxable (15%) · 15.00% tax)
$10K invested · 10 Years
Dividends earned (DRIP)
$1067918.68M
Lost to inflation (2.8% CPI)
−$2.5K
Real purchasing power gain
$1067918.68M
12-month CPI (US BLS via FMP economic-indicators).
How much do I need to invest in SMAYF for:
Shares needed
14,118
Capital required
$584
Monthly income
$2,000
Based on current dividend of $2.00/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
📅 SMAYF Dividend Payment Schedule
SMAYF pays quarterly — 4 times per year. Next ex-div: TBD.
Jan
Feb
Mar
💰
Apr
May
Jun
💰
Jul
Aug
Sep
💰
Oct
Nov
Dec
💰
10 shares
$4.25 / payment
$17.00 / year after tax
100 shares
$42.50 / payment
$170.00 / year after tax
1,000 shares
$425.00 / payment
$1700.00 / year after tax
📊 SMAYF vs Utilities Benchmarks
How SMAYF compares to typical Utilities averages.
Benchmark: Utilities
Dividend Yield▲+4827.12% vs sectorBetter
SMAYF
4830.92%
avg
3.80%
5Y Dividend CAGR▼-5.10% vs sectorBelow avg
SMAYF
0.00%
avg
5.10%
Payout Ratio▲-18.00% vs sectorBetter
SMAYF
50.00%
avg
68.00%
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for SMAYF sourced from FMP /financial-growth endpoint — real data, not estimates.
🏛️ SMAYF Insider Activity
No recent SEC filings reported in the last 90 days.
📅
Next Earnings Report: 2026-06-30(in 91 days)
🔬
Financial Health Scores
Altman Z-Score
-1.69
🔴 Distress Zone — elevated dividend cut risk
Safe: >3.0 · Grey: 1.81–3.0 · Distress: <1.81
Piotroski F-Score
3/9
🔴 Weak fundamentals — dividend safety concern
Strong: 7–9 · Moderate: 4–6 · Weak: 0–3
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
📊 About This Data
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the SMAYF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →