β³ Fetching live dividend data...
Home βΊ Calculator βΊ SPAI Dividend Calculator 2026
Safe Pro Group Inc. Common Stock Β· NASDAQ
Price: $5.22 Β· Annual div: $2.00/share Β· Frequency: quarterly Β· Payout ratio: 50% Β· Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in SPAI β $164780417.98M in 10 years Β· $13,696,790,732,711.08/month
Safe Pro Group Inc., established in 2021 and located in Aventura, Florida, adopted its current name in July 2022, previously operating as Cybernate Corp. The company's core business involves manufacturing and distributing personal protective equipment and ballistic protection systems across the United States. Their product line includes specialized gear for explosive ordnance disposal (EOD) and unexploded ordnance disposal (UXO), alongside vital body armor components such as ballistic vests, helmets, and protective blankets. Beyond physical protective wear, Safe Pro Group is deeply engaged in advanced aerial services and artificial intelligence. They offer drone-based managed services for the inspection of crucial infrastructure, including radio towers and electrical grids. The company also pioneers AI-driven tools designed for sophisticated detection, data analysis, and reporting, leveraging hyper-scalable, cloud-based processing of drone imagery. Their extensive drone services portfolio further includes "Drone as a Responder" (DaaR) solutions, tailored for public safety, emergency management, security, critical infrastructure, and general incident response. They conduct detailed infrastructure assessments utilizing visual, infrared, and thermal sensors, employing machine learning and artificial intelligence to capture, analyze, and process data for insightful, data-driven reports. Additional offerings comprise aerial mapping of ground assets, Unmanned Aerial System (UAS) training and consulting, and other custom-tailored services. Safe Pro Group serves a broad spectrum of clients, including critical infrastructure entities, insurance providers, public utilities, telecommunication network operators, various state and local government agencies, and public safety organizations such as police and fire departments.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. Β· Privacy Policy
Ready to invest? Open SPAI position with:
Real after-tax yield depends on where you live and how you hold SPAI.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| πΊπΈ Roth IRA / 401k | 0% | 38.31% | 35.51% | $3,831 / yr |
| πΊπΈ US Taxable (15%) β | 15% | 32.56% | 29.76% | $3,256 / yr |
| πΊπΈ US Taxable (20%) | 20% | 30.65% | 27.85% | $3,065 / yr |
| π¬π§ UK ISA | 0% | 38.31% | 35.51% | $3,831 / yr |
| π¬π§ UK Taxable | 8.75% | 34.96% | 32.16% | $3,496 / yr |
| π¨π¦ TFSA | 0% | 38.31% | 35.51% | $3,831 / yr |
| π¨π¦ CA Taxable | 25% | 28.73% | 25.93% | $2,873 / yr |
| π¦πΊ Super (pension) | 15% | 32.56% | 29.76% | $3,256 / yr |
| π¦πΊ AU Taxable | 30% | 26.82% | 24.02% | $2,682 / yr |
| π©πͺ DE Taxable | 26.375% | 28.21% | 25.41% | $2,821 / yr |
| π«π· FR Taxable | 30% | 26.82% | 24.02% | $2,682 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $2.00/share/yr Β· πΊπΈ US Taxable (15%) Β· static projection (no growth assumed).
SPAI pays quarterly β 4 times per year. Next ex-div: TBD.
How SPAI compares to typical Industrials averages.
Benchmarks: S&P 500 sector averages (2024β2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for SPAI sourced from FMP /financial-growth endpoint β real data, not estimates.
When executives buy their own stock, it's a signal they believe in the dividend's sustainability.
| Insider | Title | Type | Date | Shares | Price | Total Value |
|---|---|---|---|---|---|---|
| A-Award | 2026-04-01 | 20,000 | β | β | ||
| A-Award | 2026-05-27 | 25,000 | $4.50 | $112.5K | ||
| A-Award | 2026-05-27 | 25,000 | $4.50 | $112.5K | ||
| A-Award | 2026-05-27 | 460,500 | $4.50 | $2.07M | ||
| A-Award | 2026-05-27 | 289,500 | $4.50 | $1.30M | ||
| A-Award | 2026-05-27 | 25,000 | $4.50 | $112.5K | ||
| A-Award | 2026-05-27 | 150,000 | $4.50 | $675.0K | ||
| A-Award | 2026-04-01 | 100,000 | $4.00 | $400.0K | ||
| F-InKind | 2026-03-06 | 47,942 | β | β | ||
| G-Gift | 2026-03-06 | 9,000 | β | β |
Insider transactions sourced from SEC Form 4 filings via Financial Modeling Prep. See disclaimer.
Analyst consensus price target via FMP. Not a guarantee of future performance. Past analyst accuracy varies.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores β lower dividend cut risk. Data via FMP financial statements.
Revenue breakdown from latest annual report via FMP. Percentages may not sum to 100% due to rounding.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the SPAI dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer β
Real users. No sign-up required to leave a review.
βFinally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.β
βI've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly β $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.β
βReally solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.β
βAs someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.β
βThe Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.β
Reviews reflect users' personal experiences. Not financial advice.
Leave a review β