⏳ Fetching live dividend data...
Home › Calculator › TSMTF Dividend Calculator 2026
AS Tallinna Sadam · OTC
Price: $1.51 · Annual div: $0.07/share · Frequency: quarterly · Payout ratio: 50% · Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in TSMTF → $16.0K in 10 years · $61.66/month
AS Tallinna Sadam provides port services as a landlord type of port in the Republic of Estonia. The company operates through Passenger Harbours, Cargo Harbours, Ferry, and Other segments. It owns, administers, and develops berths, port basins, and the surrounding areas; ensures safe navigation in port waters; and organizes vessel traffic in port basins, as well as leases land to cargo operators. The company owns and operates the Old City Harbor, a passenger harbor and the Old City Marina for recreational vessels located in the center of Tallinn; the cargo harbor in Muuga; the cargo harbor in Paldiski; and the harbor in Saaremaa for receiving cruise ships, pleasure crafts, and cargo vessels. It also offers icebreaking and other offshore support services; and sells electricity and network services, as well as provides ferry services between Estonia's mainland and biggest islands. AS Tallinna Sadam was incorporated in 1996 and is headquartered in Tallinn, the Republic of Estonia.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. · Privacy Policy
Ready to invest? Open TSMTF position with:
Real after-tax yield depends on where you live and how you hold TSMTF.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| 🇺🇸 Roth IRA / 401k | 0% | 4.84% | 2.04% | $484 / yr |
| 🇺🇸 US Taxable (15%) ✓ | 15% | 4.11% | 1.31% | $411 / yr |
| 🇺🇸 US Taxable (20%) | 20% | 3.87% | 1.07% | $387 / yr |
| 🇬🇧 UK ISA | 0% | 4.84% | 2.04% | $484 / yr |
| 🇬🇧 UK Taxable | 8.75% | 4.42% | 1.62% | $442 / yr |
| 🇨🇦 TFSA | 0% | 4.84% | 2.04% | $484 / yr |
| 🇨🇦 CA Taxable | 25% | 3.63% | 0.83% | $363 / yr |
| 🇦🇺 Super (pension) | 15% | 4.11% | 1.31% | $411 / yr |
| 🇦🇺 AU Taxable | 30% | 3.39% | 0.59% | $339 / yr |
| 🇩🇪 DE Taxable | 26.375% | 3.56% | 0.76% | $356 / yr |
| 🇫🇷 FR Taxable | 30% | 3.39% | 0.59% | $339 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $0.07/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
TSMTF pays quarterly — 4 times per year. Next ex-div: TBD.
How TSMTF compares to typical Industrials averages.
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for TSMTF sourced from FMP /financial-growth endpoint — real data, not estimates.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the TSMTF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →
Real users. No sign-up required to leave a review.
“Finally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.”
“I've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly — $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.”
“Really solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.”
“As someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.”
“The Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.”
Reviews reflect users' personal experiences. Not financial advice.
Leave a review →