β³ Fetching live dividend data...
Home βΊ Calculator βΊ WARFY Dividend Calculator 2026
Wharf (Holdings) Limited Β· OTC
Price: $4.69 Β· Annual div: $0.10/share Β· Frequency: quarterly Β· Payout ratio: 50% Β· Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in WARFY β $1052562.26M in 10 years Β· $87,570,669,495.09/month
Established in Hong Kong in 1886 as the 17th company incorporated in the territory, The Wharf (Holdings) Limited (stock code: 0004) stands as a venerable and leading enterprise. For over five decades, it has remained a foundational constituent of the original Hang Seng Index, recognized as one of the most actively traded and widely held local blue-chip companies. Guided by its enduring commitment to "Building for Tomorrow," the Group has consistently demonstrated robust performance through its proven management and execution capabilities. Following the separate listing of Wharf Real Estate Investment Company Limited in November 2017, which concentrates on its Hong Kong investment property portfolio, Wharf (Holdings) Limited's core operations are now primarily property-related. These encompass investment properties, hotels, and development properties across both Hong Kong and Mainland China, supplemented by logistics operations through Modern Terminals and Hong Kong Air Cargo Terminals. Wharf's prestigious Peak Portfolio redefines luxury living, offering an exclusive collection of rare and coveted residences that epitomise an unparalleled lifestyle at the city's most sought-after addresses. This includes the acclaimed Mount Nicholson, alongside current developments such as 1 Plantation Road, 11 Plantation Road, and 77 Peak Road. Beyond this luxurious collection, Hong Kong's development pipeline further includes the Kowloon Tong Residential Project and various other ventures in Kowloon East. In Mainland China, Wharf leads its investment property strategy with the International Finance Square (IFS) series, strategically positioned within the central business districts or nascent urban centers of high-potential cities like Changsha, Chengdu, Chongqing, Suzhou, and Wuxi. These IFS developments are recognized as pioneering landmarks, distinguished by their peerless locations, superior planning, innovative design, robust critical mass of retailers and shoppers, and exemplary retail management. Notable examples include Changsha IFS, opened in 2018, and Chengdu IFS, launched in 2014, both comparable in magnitude and prominence to Hong Kong's Harbour City. The boutique Chongqing IFS, inaugurated in 2017, boasts the largest concentration of first-tier brands in its city. The Group continues to pursue a selective land acquisition policy, strategically focusing on key Tier 1 or 2 cities to secure a high-quality land bank promising high returns. By the close of June 2019, its development property landbank reached 3.6 million square meters. Wharf Hotels oversees a growing portfolio of 17 properties across Asia, with its prominent Niccolo brand spearheading recent growth. The company owns four stylish urban Niccolo hotels (including The Murray, Hong Kong and Niccolo Changsha) and manages 13 Marco Polo hotels in Hong Kong, Mainland China, and the Philippines. Niccolo Suzhou is its newest addition, currently under construction and slated for a 2021 opening. Additionally, the Group owns and operates Modern Terminals and Hong Kong Air Cargo Terminals, facilities that have been integral to Hong Kong's decades-long success as a global hub for international trade and transportation. Its long-term investment in CME2 represents a strategic initiative involving the reinvestment of capital and profits from the CME1 exit in Hong Kong into a progressive new economy infrastructure. This expanded CME2 arena targets larger markets with significant growth potential. The Group's enduring "Building for Tomorrow" philosophy also permeates its "Business-in-Community" (BIC) commitment. Through the flourishing "Project WeCan" school enhancement program and a range of other BIC initiatives such as the Wu Zhi Qiao (Bridge to China) Charitable Foundation, the Shanghai International Tower-running Grand Prix, and Operation Panda, Wharf actively fosters community engagement and delivers tangible benefits across various societal strata.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. Β· Privacy Policy
Ready to invest? Open WARFY position with:
Real after-tax yield depends on where you live and how you hold WARFY.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| πΊπΈ Roth IRA / 401k | 0% | 2.18% | -0.62% | $218 / yr |
| πΊπΈ US Taxable (15%) β | 15% | 1.85% | -0.95% | $185 / yr |
| πΊπΈ US Taxable (20%) | 20% | 1.74% | -1.06% | $174 / yr |
| π¬π§ UK ISA | 0% | 2.18% | -0.62% | $218 / yr |
| π¬π§ UK Taxable | 8.75% | 1.99% | -0.81% | $199 / yr |
| π¨π¦ TFSA | 0% | 2.18% | -0.62% | $218 / yr |
| π¨π¦ CA Taxable | 25% | 1.64% | -1.16% | $164 / yr |
| π¦πΊ Super (pension) | 15% | 1.85% | -0.95% | $185 / yr |
| π¦πΊ AU Taxable | 30% | 1.53% | -1.27% | $153 / yr |
| π©πͺ DE Taxable | 26.375% | 1.61% | -1.19% | $161 / yr |
| π«π· FR Taxable | 30% | 1.53% | -1.27% | $153 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $0.10/share/yr Β· πΊπΈ US Taxable (15%) Β· static projection (no growth assumed).
WARFY pays quarterly β 4 times per year. Next ex-div: TBD.
How WARFY compares to typical Real Estate averages.
Benchmarks: S&P 500 sector averages (2024β2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for WARFY sourced from FMP /financial-growth endpoint β real data, not estimates.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores β lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the WARFY dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer β
Wharf (Holdings) Limited (WARFY) is currently trading at $4.69, 38% below its 52-week high. The current dividend yield is 2.18% based on an annual payout of $0.10 per share.
Wharf (Holdings) Limited (WARFY) is a real estate stock currently trading at $4.69 with a dividend yield of 2.18%. The company pays an annual dividend of $0.10 per share. The payout ratio of 50% suggests the dividend is well-covered by earnings. Over the past 5 years, WARFY has grown its dividend at a compound annual rate of 45.4%.
Auto-generated from live market data. For educational purposes only β not financial advice.
News aggregated from public sources via Finnhub & RSS. For informational purposes only.
Real users. No sign-up required to leave a review.
βFinally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.β
βI've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly β $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.β
βReally solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.β
βAs someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.β
βThe Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.β
Reviews reflect users' personal experiences. Not financial advice.
Leave a review β