β³ Fetching live dividend data...
Home βΊ Calculator βΊ WRFRF Dividend Calculator 2026
Wharf Real Estate Investment Company Limited Β· OTC
Price: $2.70 Β· Annual div: $0.17/share Β· Frequency: quarterly Β· Payout ratio: 50% Β· Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in WRFRF β $18.80M in 10 years Β· $92,328.51/month
Wharf Real Estate Investment Company Limited operates as an investment holding company, engaging in the acquisition, development, ownership, and operation of real estate and hospitality assets across Hong Kong, Mainland China, and Singapore. The firm organizes its diverse activities into four primary business divisions: Investment Properties, Development Properties, Hotel, and Investment. Its portfolio is anchored by significant properties such as Harbour City, a expansive commercial complex that includes offices, retail outlets, serviced residences, hotels, clubs, and car parking facilities, alongside Times Square, a key retail and office hub also featuring parking. Other commercial holdings encompass Wheelock House and Crawford House. In the hospitality sector, the company manages The Murray, a luxury hotel boasting 336 rooms. Its retail ventures further extend to Plaza Hollywood, a shopping mall offering a variety of shops, dining establishments, and a six-screen cinema multiplex. Notably, it also oversees The Star Ferry, providing two essential inner harbour ferry routes between Tsim Sha Tsui and Wan Chai. Additional retail centers under its management include Wheelock Place and Scotts Square. Beyond its core property operations, the company offers supplementary services, including leasing, financial solutions, and property management. Established in 1886, Wharf Real Estate Investment Company Limited maintains its headquarters in Kowloon, Hong Kong.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. Β· Privacy Policy
Ready to invest? Open WRFRF position with:
Real after-tax yield depends on where you live and how you hold WRFRF.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| πΊπΈ Roth IRA / 401k | 0% | 6.26% | 3.46% | $626 / yr |
| πΊπΈ US Taxable (15%) β | 15% | 5.32% | 2.52% | $532 / yr |
| πΊπΈ US Taxable (20%) | 20% | 5.01% | 2.21% | $501 / yr |
| π¬π§ UK ISA | 0% | 6.26% | 3.46% | $626 / yr |
| π¬π§ UK Taxable | 8.75% | 5.71% | 2.91% | $571 / yr |
| π¨π¦ TFSA | 0% | 6.26% | 3.46% | $626 / yr |
| π¨π¦ CA Taxable | 25% | 4.70% | 1.90% | $470 / yr |
| π¦πΊ Super (pension) | 15% | 5.32% | 2.52% | $532 / yr |
| π¦πΊ AU Taxable | 30% | 4.38% | 1.58% | $438 / yr |
| π©πͺ DE Taxable | 26.375% | 4.61% | 1.81% | $461 / yr |
| π«π· FR Taxable | 30% | 4.38% | 1.58% | $438 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $0.17/share/yr Β· πΊπΈ US Taxable (15%) Β· static projection (no growth assumed).
WRFRF pays quarterly β 4 times per year. Next ex-div: TBD.
How WRFRF compares to typical Real Estate averages.
Benchmarks: S&P 500 sector averages (2024β2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for WRFRF sourced from FMP /financial-growth endpoint β real data, not estimates.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores β lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the WRFRF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer β
Wharf Real Estate Investment Company Limited (WRFRF) is currently trading at $2.70, 56% below its 52-week high. The current dividend yield is 6.26% based on an annual payout of $0.17 per share.
Wharf Real Estate Investment Company Limited (WRFRF) is a real estate stock currently trading at $2.70 with a dividend yield of 6.26%. The company pays an annual dividend of $0.17 per share. The payout ratio of 50% suggests the dividend is well-covered by earnings. Over the past 5 years, WRFRF has grown its dividend at a compound annual rate of 100.0%.
Auto-generated from live market data. For educational purposes only β not financial advice.
News aggregated from public sources via Finnhub & RSS. For informational purposes only.
Real users. No sign-up required to leave a review.
βFinally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.β
βI've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly β $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.β
βReally solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.β
βAs someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.β
βThe Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.β
Reviews reflect users' personal experiences. Not financial advice.
Leave a review β