HomeCompareCEBUY vs EPRT

CEBUY vs EPRT: Dividend Comparison 2026

CEBUY yields 78.74% · EPRT yields 3.97%● Live data

vsPost on X →
After 10 years · $10,000 invested · DRIP enabled
🏆 CEBUY wins by $1.50M in total portfolio value
10 years
CEBUY
CEBUY
● Live price
78.74%
Share price
$2.54
Annual div
$2.00
5Y div CAGR
0%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$1.57M
Annual income
$448,281.13
Full CEBUY calculator →
EPRT
EPRT
● Live price
3.97%
Share price
$30.36
Annual div
$1.21
5Y div CAGR
29%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$64.3K
Annual income
$13,170.85
Full EPRT calculator →

Portfolio growth — CEBUY vs EPRT

📍 CEBUY pulled ahead of the other in Year 1

Annual dividend income

🛡️

Recession Test — Did They Cut Dividends?

How each stock treated shareholders during the 3 biggest crises of the last 20 years

Crisis PeriodCEBUYEPRT
2008–2009
GFC
— No data— No data
2020 Q1–Q2
COVID
— No data— No data
2022 Q4
Rate Hike
— No data— No data
Based on dividend payment history. "Increased" = dividend grew during crisis. "Maintained" = held within 3%. "Cut" = reduced by more than 3%.
📅

Dividend Calendar Overlap

Combined, CEBUY + EPRT cover 0 of 12 monthsgood coverage

Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
CEBUY pays
EPRT pays
Both pay
Neither
💰

Tax Bracket Optimizer

Which stock is actually better after tax? Adjust your rate to find out.

CEBUY
Annual income on $10K today (after 15% tax)
$6,692.91/yr
After 10yr DRIP, annual income (after tax)
$381,038.96/yr
EPRT
Annual income on $10K today (after 15% tax)
$337.37/yr
After 10yr DRIP, annual income (after tax)
$11,195.22/yr
At 15% tax rate, CEBUY beats the other by $369,843.74/year in after-tax income after 10 years on $10,000
⚖️

Lazy Portfolio Split Optimizer

What's the optimal mix of CEBUY + EPRT for your $10,000?

CEBUY: 50%EPRT: 50%
100% EPRT50/50100% CEBUY
Portfolio after 10yr
$816.3K
Annual income
$230,726.00/yr
Blended yield
28.27%
📊

Analyst Conviction Gap

Where Wall Street is most bullish on EPRT right now

CEBUY
No analyst data
Altman Z
0.6
Piotroski
5/9
EPRT
Analyst Ratings
1
Strong
17
Buy
3
Hold
1
Sell
Consensus: Buy
Price Target
$35.50
+16.9% upside vs current
Range: $33.00 — $37.00
Altman Z
1.8
Piotroski
5/9
Analyst ratings via FMP. Altman Z-Score: >3.0 safe, 1.81–3.0 grey zone, <1.81 distress. Piotroski: 7–9 strong, 0–3 weak.
🏛️

Copy Congress — What Are Politicians Buying?

Senate & House STOCK Act disclosures (last 90 days)

CEBUY buys
0
EPRT buys
0
No recent congressional trades found for CEBUY or EPRT in the last 90 days.
STOCK Act mandates disclosure within 45 days of transaction. Data via FMP.Full tracker →
MetricCEBUYEPRT
Forward yield78.74%3.97%
Annual dividend / share$2.00$1.21
Payout ratio50%50%
1-year div growth0%0%
5-year div CAGR0%29%
Portfolio after 10y$1.57M$64.3K
Annual income after 10y$448,281.13$13,170.85
Total dividends collected$1.36M$38.7K
Payment frequencyquarterlyquarterly
SectorStockREIT

Year-by-year: CEBUY vs EPRT ($10,000, DRIP)

YearCEBUY PortfolioCEBUY Income/yrEPRT PortfolioEPRT Income/yrGap
1← crossover$18,574$7,874.02$11,212$512.01+$7.4KCEBUY
2$33,543$13,668.42$12,689$692.09+$20.9KCEBUY
3$58,959$23,068.84$14,521$944.30+$44.4KCEBUY
4$100,983$37,896.43$16,841$1,302.88+$84.1KCEBUY
5$168,713$60,661.00$19,841$1,821.64+$148.9KCEBUY
6$275,239$94,716.47$23,818$2,587.47+$251.4KCEBUY
7$438,918$144,412.20$29,230$3,744.65+$409.7KCEBUY
8$684,868$215,225.32$36,816$5,540.38+$648.1KCEBUY
9$1,046,666$313,857.68$47,806$8,413.17+$998.9KCEBUY
10$1,568,214$448,281.13$64,324$13,170.85+$1.50MCEBUY

CEBUY vs EPRT: Complete Analysis 2026

CEBUYStock

Cebu Air, Inc., an airline, provides international and domestic air transportation services. It offers scheduled air travel services to passengers, as well as airport-to-airport cargo services on its domestic and international routes. The company also provides ancillary services, such as cancellation and rebooking options; in-flight merchandising, including sale of duty-free products on international flights; baggage services; and travel-related products and services. As of December 31, 2021, it operated a fleet of 74 aircraft, including 22 Airbus A320 CEO, 7 Airbus A321 CEO, 6 Airbus A320 NEO, 9 Airbus A321 NEO, 6 Airbus A330 CEO, 2 Airbus A330 NEO, 8 ATR 72-500, and 14 ATR 72-600. The company was incorporated in 1988 and is headquartered in Pasay City, the Philippines. Cebu Air, Inc. is a subsidiary of CP Air Holdings, Inc.

Full CEBUY Calculator →

EPRTREIT

Essential Properties Realty Trust, Inc., a real estate company, acquires, owns, and manages single-tenant properties in the United States. The company leases its properties to middle-market companies, such as restaurants, car washes, automotive services, medical and dental services, convenience stores, equipment rental, entertainment, early childhood education, grocery, and health and fitness on a long-term basis. As of December 31, 2021, it had a portfolio of 1, 451 properties. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was founded in 2016 and is headquartered in Princeton, New Jersey.

Full EPRT Calculator →
📬

Get this CEBUY vs EPRT comparison by email

Save your analysis + weekly dividend insights. Free forever.

More comparisons

CEBUY vs SCHDCEBUY vs JEPICEBUY vs OCEBUY vs KOCEBUY vs MAIN

⚠️ Educational purposes only. Not financial advice. Congressional trades sourced from SEC STOCK Act filings via FMP. Past performance does not guarantee future results.