HomeCompareKSU vs GBDC

KSU vs GBDC: Dividend Comparison 2026

KSU yields 37.81% · GBDC yields 11.85%● Live data

vsPost on X →
After 10 years · $10,000 invested · DRIP enabled
🏆 GBDC wins by $8.67M in total portfolio value· pulled ahead in Year 10
10 years
KSU
KSU
● Live price
37.81%
Share price
$293.59
Annual div
$111.01
5Y div CAGR
24.2%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$12.10M
Annual income
$7,585,466.37
Full KSU calculator →
GBDC
GBDC
● Live price
11.85%
Share price
$12.66
Annual div
$1.50
5Y div CAGR
51.1%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$20.78M
Annual income
$16,389,263.41
Full GBDC calculator →

Portfolio growth — KSU vs GBDC

📍 GBDC pulled ahead of the other in Year 10

Annual dividend income

🛡️

Recession Test — Did They Cut Dividends?

How each stock treated shareholders during the 3 biggest crises of the last 20 years

Crisis PeriodKSUGBDC
2008–2009
GFC
— No data— No data
2020 Q1–Q2
COVID
— No data— No data
2022 Q4
Rate Hike
— No data— No data
Based on dividend payment history. "Increased" = dividend grew during crisis. "Maintained" = held within 3%. "Cut" = reduced by more than 3%.
📅

Dividend Calendar Overlap

Combined, KSU + GBDC cover 0 of 12 monthsgood coverage

Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
KSU pays
GBDC pays
Both pay
Neither
💰

Tax Bracket Optimizer

Which stock is actually better after tax? Adjust your rate to find out.

KSU
Annual income on $10K today (after 15% tax)
$3,214.09/yr
After 10yr DRIP, annual income (after tax)
$6,447,646.41/yr
GBDC
Annual income on $10K today (after 15% tax)
$1,007.11/yr
After 10yr DRIP, annual income (after tax)
$13,930,873.90/yr
At 15% tax rate, GBDC beats the other by $7,483,227.48/year in after-tax income after 10 years on $10,000
⚖️

Lazy Portfolio Split Optimizer

What's the optimal mix of KSU + GBDC for your $10,000?

KSU: 50%GBDC: 50%
100% GBDC50/50100% KSU
Portfolio after 10yr
$16.44M
Annual income
$11,987,364.88/yr
Blended yield
72.92%
📊

Analyst Conviction Gap

Where Wall Street is most bullish on KSU right now

KSU
Analyst Ratings
18
Buy
16
Hold
2
Sell
Consensus: Buy
Price Target
$300.00
+2.2% upside vs current
Range: $300.00 — $300.00
GBDC
Analyst Ratings
6
Buy
5
Hold
Consensus: Buy
Price Target
$14.00
+10.6% upside vs current
Range: $13.00 — $15.00
Altman Z
0.6
Piotroski
6/9
Analyst ratings via FMP. Altman Z-Score: >3.0 safe, 1.81–3.0 grey zone, <1.81 distress. Piotroski: 7–9 strong, 0–3 weak.
🏛️

Copy Congress — What Are Politicians Buying?

Senate & House STOCK Act disclosures (last 90 days)

KSU buys
0
GBDC buys
0
No recent congressional trades found for KSU or GBDC in the last 90 days.
STOCK Act mandates disclosure within 45 days of transaction. Data via FMP.Full tracker →
MetricKSUGBDC
Forward yield37.81%11.85%
Annual dividend / share$111.01$1.50
Payout ratio50%50%
1-year div growth0%0%
5-year div CAGR24.2%51.1%
Portfolio after 10y$12.10M$20.78M
Annual income after 10y$7,585,466.37$16,389,263.41
Total dividends collected$11.59M$20.36M
Payment frequencyquarterlyquarterly
SectorStockBDC
Analyst consensusBuyBuy
Analyst price target$300.00$14.00

Year-by-year: KSU vs GBDC ($10,000, DRIP)

YearKSU PortfolioKSU Income/yrGBDC PortfolioGBDC Income/yrGap
1$15,396$4,696.35$12,490$1,790.28+$2.9KKSU
2$24,867$8,392.99$16,522$3,157.73+$8.3KKSU
3$42,343$15,734.80$23,578$5,898.68+$18.8KKSU
4$76,406$31,099.38$37,115$11,886.75+$39.3KKSU
5$146,893$65,138.72$66,136$26,423.57+$80.8KKSU
6$302,538$145,362.13$137,257$66,491.44+$165.3KKSU
7$671,225$347,509.98$341,734$194,868.54+$329.5KKSU
8$1,613,151$894,939.99$1,050,788$685,133.02+$562.4KKSU
9$4,222,611$2,496,539.45$4,099,314$2,974,971.01+$123.3KKSU
10← crossover$12,103,660$7,585,466.37$20,775,530$16,389,263.41$8.67MGBDC

KSU vs GBDC: Complete Analysis 2026

KSUStock

Kansas City Southern, a transportation holding company, provides domestic and international rail transportation services in North America. The company serves a ten-state region in the midwest and southeast regions of the United States and has the shortest north/south rail route between Kansas City, Missouri, and ports along the Gulf of Mexico in Alabama, Louisiana, Mississippi, and Texas. It operates a commercial corridor of the Mexican railroad system and has its direct rail passageway between Mexico City and Laredo, Texas. The company provides rail access to the United States and Mexico border crossing at Nuevo Laredo, Tamaulipas; and controls and operates the southern half of the rail bridge at Laredo, Texas, as well as the northern half of this bridge. Kansas City Southern also provides rail access to the port of Lazaro Cardenas on the Pacific Ocean; and owns a 157-mile rail line extending from Laredo, Texas to the port city of Corpus Christi, Texas. Its rail network comprises approximately 6,700 route miles extending from the Midwest and Southeast portions of the United States south into Mexico. The company serves the chemical and petroleum, industrial and consumer products, agriculture and minerals, energy, intermodal, and automotive markets. Kansas City Southern was founded in 1887 and is headquartered in Kansas City, Missouri.

Full KSU Calculator →

GBDCBDC

Golub Capital BDC, Inc. (GBDC) is a business development company and operates as an externally managed closed-end non-diversified management investment company. It invests in debt and minority equity investments in middle-market companies that are, in most cases, sponsored by private equity investors. It typically invests in diversified consumer services, automobiles, healthcare technology, insurance, health care equipment and supplies, hotels, restaurants and leisure, healthcare providers and services, IT services and specialty retails. It seeks to invest in the United States. It primarily invests in first lien traditional senior debt, first lien one stop, junior debt and equity, senior secured, one stop, unitranche, second lien, subordinated and mezzanine loans of middle-market companies, and warrants.

Full GBDC Calculator →
📬

Get this KSU vs GBDC comparison by email

Save your analysis + weekly dividend insights. Free forever.

More comparisons

KSU vs SCHDKSU vs JEPIKSU vs OKSU vs KOKSU vs MAIN

⚠️ Educational purposes only. Not financial advice. Congressional trades sourced from SEC STOCK Act filings via FMP. Past performance does not guarantee future results.