⏳ Fetching live dividend data...
Home › Calculator › LVSDF Dividend Calculator 2026
Lai Sun Development Company Limited · OTC
Price: $0.05 · Annual div: $2.00/share · Frequency: quarterly · Payout ratio: 50% · Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in LVSDF → $131080657325.71M in 10 years · $10,656,964,010,220,082.00/month
Lai Sun Development Company Limited, together with its subsidiaries, invests in, develops, leases, and sells real estate properties in Hong Kong, Mainland China, Macau, the United Kingdom, Vietnam, and internationally. It operates through Property Development and Sales; Property Investment; Hotel Operation; Restaurant and F&B Product Sales Operations; Media and Entertainment; Film and TV Program; Cinema Operation; Theme Park Operation; and Others segments. The company also invests in, develops, operates in, and manages cultural, leisure, entertainment, and related facilities; operates hotels and restaurants; and provides management and consultancy services to hotels, serviced apartments, and restaurants. In addition, it engages in the development, operation, and investment of media and entertainment events; cinema operations; golf apparel retailing; and music production and distribution, as well as provision of related advertising services. Further, the company invests in, produces, licenses, and distributes television programs, films, and video format products. Additionally, the company offers property management, real estate agency, leasing agency, performance agency, and building services; and luxury yachts brokerage, charter, marketing, management, and crew placement services; and finance and treasury services. It also provides artiste management services; sells albums; distributes and licenses music and film rights; and trades in gaming products. In addition, the company distributes movie digital video discs and Blu-ray discs. Further, it engages in the film library management; provision of video duplication services; translating and subtitling of television programs; and selling of beverage products. The company was incorporated in 1959 and is headquartered in Central, Hong Kong. Lai Sun Development Company Limited is a subsidiary of Lai Sun Garment (International) Limited.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. · Privacy Policy
Ready to invest? Open LVSDF position with:
Real after-tax yield depends on where you live and how you hold LVSDF.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| 🇺🇸 Roth IRA / 401k | 0% | 4000.00% | 3997.20% | $400,000 / yr |
| 🇺🇸 US Taxable (15%) ✓ | 15% | 3400.00% | 3397.20% | $340,000 / yr |
| 🇺🇸 US Taxable (20%) | 20% | 3200.00% | 3197.20% | $320,000 / yr |
| 🇬🇧 UK ISA | 0% | 4000.00% | 3997.20% | $400,000 / yr |
| 🇬🇧 UK Taxable | 8.75% | 3650.00% | 3647.20% | $365,000 / yr |
| 🇨🇦 TFSA | 0% | 4000.00% | 3997.20% | $400,000 / yr |
| 🇨🇦 CA Taxable | 25% | 3000.00% | 2997.20% | $300,000 / yr |
| 🇦🇺 Super (pension) | 15% | 3400.00% | 3397.20% | $340,000 / yr |
| 🇦🇺 AU Taxable | 30% | 2800.00% | 2797.20% | $280,000 / yr |
| 🇩🇪 DE Taxable | 26.375% | 2945.00% | 2942.20% | $294,500 / yr |
| 🇫🇷 FR Taxable | 30% | 2800.00% | 2797.20% | $280,000 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $2.00/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
LVSDF pays quarterly — 4 times per year. Next ex-div: TBD.
How LVSDF compares to typical Real Estate averages.
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for LVSDF sourced from FMP /financial-growth endpoint — real data, not estimates.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the LVSDF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →
Real users. No sign-up required to leave a review.
“Finally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.”
“I've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly — $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.”
“Really solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.”
“As someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.”
“The Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.”
Reviews reflect users' personal experiences. Not financial advice.
Leave a review →