⏳ Fetching live dividend data...
Home › Calculator › SHMSF Dividend Calculator 2026
Shimao Services Holdings Limited · OTC
Price: $0.06 · Annual div: $2.00/share · Frequency: quarterly · Payout ratio: 50% · Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in SHMSF → $96.08M in 10 years · $23,697.91/month
Shimao Services Holdings Limited (SHMSF) is an investment holding company headquartered in Shanghai, People's Republic of China, founded in 2005. As a subsidiary of Best Cosmos Limited, its core business involves providing property management and various community living services across China. The company's operations are divided into two main segments: Property Management and Related Services, and City Services. In its Property Management division, Shimao Services delivers a full spectrum of services, including security, cleaning, landscaping and gardening, as well as repair and maintenance. These services cater to a broad range of clients, such as construction companies, gardening enterprises, and other property management firms. Its community-focused value-added services are diverse, covering the management of community assets, operation of carpark facilities, campus-related added value, and retail services. Additionally, the company sells both hardware and software products, and offers comprehensive home decoration services. These include managing the supply chain for decoration materials and providing marketing and promotional support to property owners, developers, technology companies, and other property management groups. Furthermore, Shimao Services provides specific value-added services for property developers, which include managing display units and sales venues, offering preliminary planning and design consultation, and overseeing repair and maintenance. The City Services segment is responsible for essential urban functions like sanitation, general cleaning, and the treatment of sewage and waste. Beyond these primary areas, the company is also engaged in a variety of other businesses, including real estate agency work, wholesale and retail trading, construction and decoration projects, educational services, enterprise management consulting, household management, engineering construction, and hotel management.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. · Privacy Policy
Ready to invest? Open SHMSF position with:
Real after-tax yield depends on where you live and how you hold SHMSF.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| 🇺🇸 Roth IRA / 401k | 0% | 3478.26% | 3475.46% | $347,826 / yr |
| 🇺🇸 US Taxable (15%) ✓ | 15% | 2956.52% | 2953.72% | $295,652 / yr |
| 🇺🇸 US Taxable (20%) | 20% | 2782.61% | 2779.81% | $278,261 / yr |
| 🇬🇧 UK ISA | 0% | 3478.26% | 3475.46% | $347,826 / yr |
| 🇬🇧 UK Taxable | 8.75% | 3173.91% | 3171.11% | $317,391 / yr |
| 🇨🇦 TFSA | 0% | 3478.26% | 3475.46% | $347,826 / yr |
| 🇨🇦 CA Taxable | 25% | 2608.70% | 2605.89% | $260,870 / yr |
| 🇦🇺 Super (pension) | 15% | 2956.52% | 2953.72% | $295,652 / yr |
| 🇦🇺 AU Taxable | 30% | 2434.78% | 2431.98% | $243,478 / yr |
| 🇩🇪 DE Taxable | 26.375% | 2560.87% | 2558.07% | $256,087 / yr |
| 🇫🇷 FR Taxable | 30% | 2434.78% | 2431.98% | $243,478 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $2.00/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
SHMSF pays quarterly — 4 times per year. Next ex-div: TBD.
How SHMSF compares to typical Real Estate averages.
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for SHMSF sourced from FMP /financial-growth endpoint — real data, not estimates.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the SHMSF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →
Shimao Services Holdings Limited (SHMSF) is currently trading at $0.06, trading near its 52-week low. The current dividend yield is 3478.26% based on an annual payout of $2.00 per share.
Shimao Services Holdings Limited (SHMSF) is a real estate stock currently trading at $0.06 with a dividend yield of 3478.26%. The company pays an annual dividend of $2.00 per share. The payout ratio of 50% suggests the dividend is well-covered by earnings. Over the past 5 years, SHMSF has grown its dividend at a compound annual rate of 50.0%.
Auto-generated from live market data. For educational purposes only — not financial advice.
Real users. No sign-up required to leave a review.
“Finally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.”
“I've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly — $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.”
“Really solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.”
“As someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.”
“The Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.”
Reviews reflect users' personal experiences. Not financial advice.
Leave a review →