⏳ Fetching live dividend data...
Home › Calculator › SWRAF Dividend Calculator 2026
Swire Pacific Limited · OTC
Price: $11.10 · Annual div: $0.49/share · Frequency: quarterly · Payout ratio: 50% · Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in SWRAF → $15.72M in 10 years · $54,975.99/month
Swire Pacific Limited is a diversified conglomerate whose operations span five core business sectors: property, aviation, beverages, marine, and trading and industrial. Its extensive geographic footprint covers Hong Kong, Mainland China, the broader Asian region, the United States, and other international markets. The company's Property division is active in the development, ownership, and management of mixed-use real estate. Its investment portfolio encompasses various assets, such as office and retail spaces, serviced apartments, luxury residential units, and commercial mixed-use projects, while its trading portfolio focuses on residential properties. Additionally, it owns and operates two hotels in Hong Kong, four in Mainland China, and holds an interest in the Mandarin Oriental hotel in the United States. Swire Pacific's Aviation arm provides a comprehensive suite of services, including flight catering, ramp and ground handling, passenger and cargo operations, and aircraft maintenance and modification. As of December 31, 2021, this division operated a fleet of 234 aircraft. The Beverages division possesses the exclusive rights to manufacture, market, and distribute a variety of refreshing soft drinks to consumers. Within its diverse Trading & Industrial segment, the company manages 164 retail outlets specializing in footwear, apparel, and accessories. It also engages in the distribution and sale of passenger cars, commercial vehicles, motorcycles, and scooters, and oversees a network of 538 bakery stores. Further activities include packaging and selling sugar products under the "Taikoo Sugar" brand, alongside offering waste management services. Swire Pacific Limited, established in 1816, maintains its headquarters in Central, Hong Kong.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. · Privacy Policy
Ready to invest? Open SWRAF position with:
Real after-tax yield depends on where you live and how you hold SWRAF.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| 🇺🇸 Roth IRA / 401k | 0% | 4.38% | 1.58% | $438 / yr |
| 🇺🇸 US Taxable (15%) ✓ | 15% | 3.72% | 0.92% | $372 / yr |
| 🇺🇸 US Taxable (20%) | 20% | 3.50% | 0.70% | $350 / yr |
| 🇬🇧 UK ISA | 0% | 4.38% | 1.58% | $438 / yr |
| 🇬🇧 UK Taxable | 8.75% | 4.00% | 1.20% | $400 / yr |
| 🇨🇦 TFSA | 0% | 4.38% | 1.58% | $438 / yr |
| 🇨🇦 CA Taxable | 25% | 3.29% | 0.49% | $329 / yr |
| 🇦🇺 Super (pension) | 15% | 3.72% | 0.92% | $372 / yr |
| 🇦🇺 AU Taxable | 30% | 3.07% | 0.27% | $307 / yr |
| 🇩🇪 DE Taxable | 26.375% | 3.22% | 0.42% | $322 / yr |
| 🇫🇷 FR Taxable | 30% | 3.07% | 0.27% | $307 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $0.49/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
SWRAF pays quarterly — 4 times per year. Next ex-div: TBD.
How SWRAF compares to typical Industrials averages.
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for SWRAF sourced from FMP /financial-growth endpoint — real data, not estimates.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the SWRAF dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →
Real users. No sign-up required to leave a review.
“Finally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.”
“I've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly — $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.”
“Really solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.”
“As someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.”
“The Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.”
Reviews reflect users' personal experiences. Not financial advice.
Leave a review →