HomeCompareHDALF vs PM

HDALF vs PM: Dividend Comparison 2026

HDALF yields 5.46% · PM yields 3.48%● Live data

vsPost on X →
After 10 years · $10,000 invested · DRIP enabled
🏆 HDALF wins by $10143.29M in total portfolio value
10 years
HDALF
HDALF
● Live price
5.46%
Share price
$1.98
Annual div
$0.11
5Y div CAGR
100%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$10143.34M
Annual income
$9,798,437,144.21
Full HDALF calculator →
PM
Philip Morris International
● Live price
3.48%
Share price
$165.34
Annual div
$5.76
5Y div CAGR
17.2%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$49.6K
Annual income
$2,492.02
Full PM calculator →

Portfolio growth — HDALF vs PM

📍 HDALF pulled ahead of the other in Year 1

Annual dividend income

🛡️

Recession Test — Did They Cut Dividends?

How each stock treated shareholders during the 3 biggest crises of the last 20 years

Crisis PeriodHDALFPM
2008–2009
GFC
— No data— No data
2020 Q1–Q2
COVID
— No data— No data
2022 Q4
Rate Hike
— No data— No data
Based on dividend payment history. "Increased" = dividend grew during crisis. "Maintained" = held within 3%. "Cut" = reduced by more than 3%.
📅

Dividend Calendar Overlap

Combined, HDALF + PM cover 0 of 12 monthsgood coverage

Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
HDALF pays
PM pays
Both pay
Neither
💰

Tax Bracket Optimizer

Which stock is actually better after tax? Adjust your rate to find out.

HDALF
Annual income on $10K today (after 15% tax)
$463.89/yr
After 10yr DRIP, annual income (after tax)
$8,328,671,572.58/yr
PM
Annual income on $10K today (after 15% tax)
$296.12/yr
After 10yr DRIP, annual income (after tax)
$2,118.22/yr
At 15% tax rate, HDALF beats the other by $8,328,669,454.36/year in after-tax income after 10 years on $10,000
⚖️

Lazy Portfolio Split Optimizer

What's the optimal mix of HDALF + PM for your $10,000?

HDALF: 50%PM: 50%
100% PM50/50100% HDALF
Portfolio after 10yr
$5071.69M
Annual income
$4,899,219,818.12/yr
Blended yield
96.60%
📊

Analyst Conviction Gap

Where Wall Street is most bullish on PM right now

HDALF
Analyst Ratings
2
Hold
Consensus: Hold
Price Target
$1.00
-49.5% upside vs current
Range: $1.00 — $1.00
Altman Z
9.5
Piotroski
8/9
PM
Analyst Ratings
17
Buy
7
Hold
1
Sell
Consensus: Buy
Price Target
$194.30
+17.5% upside vs current
Range: $180.00 — $205.00
Altman Z
4.0
Piotroski
7/9
Analyst ratings via FMP. Altman Z-Score: >3.0 safe, 1.81–3.0 grey zone, <1.81 distress. Piotroski: 7–9 strong, 0–3 weak.
🏛️

Copy Congress — What Are Politicians Buying?

Senate & House STOCK Act disclosures (last 90 days)

HDALF buys
0
PM buys
0
No recent congressional trades found for HDALF or PM in the last 90 days.
STOCK Act mandates disclosure within 45 days of transaction. Data via FMP.Full tracker →
MetricHDALFPM
Forward yield5.46%3.48%
Annual dividend / share$0.11$5.76
Payout ratio50%50%
1-year div growth0%0%
5-year div CAGR100%17.2%
Portfolio after 10y$10143.34M$49.6K
Annual income after 10y$9,798,437,144.21$2,492.02
Total dividends collected$10119.29M$11.7K
Payment frequencyquarterlyquarterly
SectorStockConsumer Staples
Analyst consensusHoldBuy
Analyst price target$1.00$194.30

Year-by-year: HDALF vs PM ($10,000, DRIP)

YearHDALF PortfolioHDALF Income/yrPM PortfolioPM Income/yrGap
1← crossover$11,792$1,091.52$11,648$408.29+$144.00HDALF
2$15,023$2,405.72$13,589$495.90+$1.4KHDALF
3$21,803$5,728.86$15,877$603.21+$5.9KHDALF
4$38,871$15,541.27$18,580$734.88+$20.3KHDALF
5$93,380$51,788.78$21,781$896.75+$71.6KHDALF
6$332,467$232,549.89$25,578$1,096.12+$306.9KHDALF
7$1,903,328$1,547,588.10$30,092$1,342.17+$1.87MHDALF
8$18,596,809$16,560,248.11$35,470$1,646.46+$18.56MHDALF
9$322,337,684$302,439,098.33$41,892$2,023.58+$322.30MHDALF
10$10,143,338,466$9,798,437,144.21$49,578$2,492.02+$10143.29MHDALF

HDALF vs PM: Complete Analysis 2026

HDALFStock

Haidilao International Holding Ltd., an investment holding company, engages in the restaurant chain operation and delivery businesses. It operates a Haidilao branded Chinese cuisine restaurant that focuses on hot pot cuisine. The company is also involved in the sale of condiment products and food ingredients; logistics and wholesale trade activities; management consultation; financial management; provision of food research, development, and technology services; and trading businesses. As of December 31, 2021, it owned and operated 1,443 restaurants, which included 1,329 restaurants in Mainland China, as well as 114 restaurants in Hong Kong, Macao, Taiwan, Singapore, Vietnam, Malaysia, Indonesia, South Korea, Japan, the United Kingdom, the United States, Canada, and Australia. The company was incorporated in 2015 and is headquartered in Beijing, the People's Republic of China.

Full HDALF Calculator →

PMConsumer Staples

Philip Morris International Inc. operates as a tobacco company working to delivers a smoke-free future and evolving portfolio for the long-term to include products outside of the tobacco and nicotine sector. The company's product portfolio primarily consists of cigarettes and smoke-free products, including heat-not-burn, vapor, and oral nicotine products that are sold in markets outside the United States. The company offers its smoke-free products under the HEETS, HEETS Creations, HEETS Dimensions, HEETS Marlboro, HEETS FROM MARLBORO, Marlboro Dimensions, Marlboro HeatSticks, Parliament HeatSticks, and TEREA brands, as well as the KT&G-licensed brands, Fiit, and Miix. It also sells its products under the Marlboro, Parliament, Bond Street, Chesterfield, L&M, Lark, and Philip Morris brands. In addition, the company owns various cigarette brands, such as Dji Sam Soe, Sampoerna A, and Sampoerna U in Indonesia; and Fortune and Jackpot in the Philippines. The company sells its smoke-free products in 71 markets. Philip Morris International Inc. was incorporated in 1987 and is headquartered in New York, New York.

Full PM Calculator →
📬

Get this HDALF vs PM comparison by email

Save your analysis + weekly dividend insights. Free forever.

More comparisons

HDALF vs SCHDHDALF vs JEPIHDALF vs OHDALF vs KOHDALF vs MAINHDALF vs MOHDALF vs BTIHDALF vs PEP

⚠️ Educational purposes only. Not financial advice. Congressional trades sourced from SEC STOCK Act filings via FMP. Past performance does not guarantee future results.