HomeCompareNWRLY vs EPRT

NWRLY vs EPRT: Dividend Comparison 2026

NWRLY yields 218.72% · EPRT yields 3.97%● Live data

vsPost on X →
After 10 years · $10,000 invested · DRIP enabled
🏆 NWRLY wins by $202.24M in total portfolio value
10 years
NWRLY
NWRLY
● Live price
218.72%
Share price
$0.91
Annual div
$2.00
5Y div CAGR
0%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$202.31M
Annual income
$106,513,156.90
Full NWRLY calculator →
EPRT
EPRT
● Live price
3.97%
Share price
$30.36
Annual div
$1.21
5Y div CAGR
29%
Payout ratio
50%
After 10 yrs · $10,000 · DRIP
Portfolio value
$64.3K
Annual income
$13,170.85
Full EPRT calculator →

Portfolio growth — NWRLY vs EPRT

📍 NWRLY pulled ahead of the other in Year 1

Annual dividend income

🛡️

Recession Test — Did They Cut Dividends?

How each stock treated shareholders during the 3 biggest crises of the last 20 years

Crisis PeriodNWRLYEPRT
2008–2009
GFC
— No data— No data
2020 Q1–Q2
COVID
— No data— No data
2022 Q4
Rate Hike
— No data— No data
Based on dividend payment history. "Increased" = dividend grew during crisis. "Maintained" = held within 3%. "Cut" = reduced by more than 3%.
📅

Dividend Calendar Overlap

Combined, NWRLY + EPRT cover 0 of 12 monthsgood coverage

Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
NWRLY pays
EPRT pays
Both pay
Neither
💰

Tax Bracket Optimizer

Which stock is actually better after tax? Adjust your rate to find out.

NWRLY
Annual income on $10K today (after 15% tax)
$18,591.43/yr
After 10yr DRIP, annual income (after tax)
$90,536,183.37/yr
EPRT
Annual income on $10K today (after 15% tax)
$337.37/yr
After 10yr DRIP, annual income (after tax)
$11,195.22/yr
At 15% tax rate, NWRLY beats the other by $90,524,988.14/year in after-tax income after 10 years on $10,000
⚖️

Lazy Portfolio Split Optimizer

What's the optimal mix of NWRLY + EPRT for your $10,000?

NWRLY: 50%EPRT: 50%
100% EPRT50/50100% NWRLY
Portfolio after 10yr
$101.19M
Annual income
$53,263,163.88/yr
Blended yield
52.64%
📊

Analyst Conviction Gap

Where Wall Street is most bullish on EPRT right now

NWRLY
No analyst data
Altman Z
0.2
Piotroski
6/9
EPRT
Analyst Ratings
1
Strong
17
Buy
3
Hold
1
Sell
Consensus: Buy
Price Target
$35.50
+16.9% upside vs current
Range: $33.00 — $37.00
Altman Z
1.8
Piotroski
5/9
Analyst ratings via FMP. Altman Z-Score: >3.0 safe, 1.81–3.0 grey zone, <1.81 distress. Piotroski: 7–9 strong, 0–3 weak.
🏛️

Copy Congress — What Are Politicians Buying?

Senate & House STOCK Act disclosures (last 90 days)

NWRLY buys
0
EPRT buys
0
No recent congressional trades found for NWRLY or EPRT in the last 90 days.
STOCK Act mandates disclosure within 45 days of transaction. Data via FMP.Full tracker →
MetricNWRLYEPRT
Forward yield218.72%3.97%
Annual dividend / share$2.00$1.21
Payout ratio50%50%
1-year div growth0%0%
5-year div CAGR0%29%
Portfolio after 10y$202.31M$64.3K
Annual income after 10y$106,513,156.90$13,170.85
Total dividends collected$191.57M$38.7K
Payment frequencyquarterlyquarterly
SectorStockREIT

Year-by-year: NWRLY vs EPRT ($10,000, DRIP)

YearNWRLY PortfolioNWRLY Income/yrEPRT PortfolioEPRT Income/yrGap
1← crossover$32,572$21,872.27$11,212$512.01+$21.4KNWRLY
2$101,434$66,582.17$12,689$692.09+$88.7KNWRLY
3$302,316$193,781.32$14,521$944.30+$287.8KNWRLY
4$863,242$539,764.00$16,841$1,302.88+$846.4KNWRLY
5$2,364,097$1,440,427.54$19,841$1,821.64+$2.34MNWRLY
6$6,216,304$3,686,720.03$23,818$2,587.47+$6.19MNWRLY
7$15,711,343$9,059,898.55$29,230$3,744.65+$15.68MNWRLY
8$38,211,477$21,400,339.25$36,816$5,540.38+$38.17MNWRLY
9$89,528,947$48,642,667.07$47,806$8,413.17+$89.48MNWRLY
10$202,309,130$106,513,156.90$64,324$13,170.85+$202.24MNWRLY

NWRLY vs EPRT: Complete Analysis 2026

NWRLYStock

New World Department Store China Limited, an investment holding company, owns and operates department stores in the People's Republic of China. The company is also involved in the property investment activities; operation of shopping malls; and provision of management and financing services. As of June 30, 2022, it operated 19 department stores under the New World brand name and 7 department stores and shopping malls under the Ba Li Chun Tian brand name in Mainland China, as well as 5 Love, Original, and Life (LOL) private concept shops. The company was founded in 1993 and is headquartered in Causeway Bay, Hong Kong. New World Department Store China Limited is a subsidiary of New World Development Company Limited.

Full NWRLY Calculator →

EPRTREIT

Essential Properties Realty Trust, Inc., a real estate company, acquires, owns, and manages single-tenant properties in the United States. The company leases its properties to middle-market companies, such as restaurants, car washes, automotive services, medical and dental services, convenience stores, equipment rental, entertainment, early childhood education, grocery, and health and fitness on a long-term basis. As of December 31, 2021, it had a portfolio of 1, 451 properties. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was founded in 2016 and is headquartered in Princeton, New Jersey.

Full EPRT Calculator →
📬

Get this NWRLY vs EPRT comparison by email

Save your analysis + weekly dividend insights. Free forever.

More comparisons

NWRLY vs SCHDNWRLY vs JEPINWRLY vs ONWRLY vs KONWRLY vs MAIN

⚠️ Educational purposes only. Not financial advice. Congressional trades sourced from SEC STOCK Act filings via FMP. Past performance does not guarantee future results.