⏳ Fetching live dividend data...
Home › Calculator › MDRRP Dividend Calculator 2026
Medalist Diversified REIT, Inc. · NASDAQ
Price: $25.11 · Annual div: $2.00/share · Frequency: quarterly · Payout ratio: 50% · Ex-div: TBD
Click to apply scenario to the calculator
Year your monthly dividend income covers each expense (based on current settings)
$10,000 in MDRRP → $21.01 in 10 years · $0.13/month
Medalist Diversified REIT Inc. is a Maryland corporation formed on September 28, 2015. Beginning with our taxable year ended December 31, 2017, we believe that we have operated in a manner qualifying us as a real estate investment trust ("REIT"), and we have elected to be taxed as a REIT for federal income tax purposes. Our company serves as the general partner of Medalist Diversified Holdings, LP which was formed as a Delaware limited partnership on September 29, 2015. Our company was formed to acquire, reposition, renovate, lease and manage income-producing properties, with a primary focus on (i) commercial properties, including flex-industrial and retail properties, (ii) multi-family residential properties and (iii) limited service hotel properties in secondary and tertiary markets in the southeastern part of the United States, with an expected concentration in Virginia, North Carolina, South Carolina, Georgia, Florida and Alabama.
This calculation uses the DividendFlow Engine v6.0. Data is verified daily against SEC filings and FMP real-time feeds to ensure projection accuracy.
We'll send you a full breakdown of your projections, DRIP tips, and how to enable dividend reinvestment with your broker.
Free forever. No spam. Unsubscribe anytime. · Privacy Policy
Ready to invest? Open MDRRP position with:
Real after-tax yield depends on where you live and how you hold MDRRP.
| Account/Country | Tax Rate | After-tax Yield | Real Yield | $10K Annual Income |
|---|---|---|---|---|
| 🇺🇸 Roth IRA / 401k | 0% | 7.96% | 5.16% | $796 / yr |
| 🇺🇸 US Taxable (15%) ✓ | 15% | 6.77% | 3.97% | $677 / yr |
| 🇺🇸 US Taxable (20%) | 20% | 6.37% | 3.57% | $637 / yr |
| 🇬🇧 UK ISA | 0% | 7.96% | 5.16% | $796 / yr |
| 🇬🇧 UK Taxable | 8.75% | 7.26% | 4.46% | $726 / yr |
| 🇨🇦 TFSA | 0% | 7.96% | 5.16% | $796 / yr |
| 🇨🇦 CA Taxable | 25% | 5.97% | 3.17% | $597 / yr |
| 🇦🇺 Super (pension) | 15% | 6.77% | 3.97% | $677 / yr |
| 🇦🇺 AU Taxable | 30% | 5.57% | 2.77% | $557 / yr |
| 🇩🇪 DE Taxable | 26.375% | 5.86% | 3.06% | $586 / yr |
| 🇫🇷 FR Taxable | 30% | 5.57% | 2.77% | $557 / yr |
Real yield = after-tax yield minus US CPI of 2.8%. 12-month CPI (US BLS via FMP economic-indicators). Click any row to select. US withholding tax (30%, reducible by treaty) applies to non-US residents holding US stocks in taxable accounts.
12-month CPI (US BLS via FMP economic-indicators).
Based on current dividend of $2.00/share/yr · 🇺🇸 US Taxable (15%) · static projection (no growth assumed).
MDRRP pays quarterly — 4 times per year. Next ex-div: TBD.
How MDRRP compares to typical Real Estate averages.
Benchmarks: S&P 500 sector averages (2024–2026). Sources: Morningstar, Bloomberg, NAREIT. 5Y CAGR for MDRRP sourced from FMP /financial-growth endpoint — real data, not estimates.
When executives buy their own stock, it's a signal they believe in the dividend's sustainability.
| Insider | Title | Type | Date | Shares | Price | Total Value |
|---|---|---|---|---|---|---|
| Buy | 2026-05-22 | 1,640 | $10.42 | $17.1K | ||
| Buy | 2026-05-21 | 34 | $11.25 | $383.00 | ||
| Buy | 2026-05-20 | 40 | $11.25 | $450.00 | ||
| Buy | 2026-05-19 | 461 | $11.25 | $5.2K | ||
| Buy | 2026-05-18 | 20 | $11.25 | $225.00 | ||
| C-Conversion | 2026-04-16 | 200,000 | $11.36 | $2.27M | ||
| C-Conversion | 2026-04-16 | 200,000 | — | — | ||
| Buy | 2026-03-13 | 40,000 | $15.00 | $600.0K | ||
| Buy | 2026-03-06 | 337 | $11.40 | $3.8K | ||
| Buy | 2026-03-05 | 501 | $11.40 | $5.7K |
Insider transactions sourced from SEC Form 4 filings via Financial Modeling Prep. See disclaimer.
Altman Z-Score predicts bankruptcy risk. Piotroski F-Score measures financial strength across 9 criteria. High scores → lower dividend cut risk. Data via FMP financial statements.
Insiders are net buyers — historically a positive signal for dividend sustainability. Last purchase: 2026-05-22
Dividend yields, payout ratios, and financial metrics are sourced from Financial Modeling Prep (FMP) and cross-referenced with SEC EDGAR filings. Data is cached and updated every 24 hours via our nightly refresh. DRIP projections are forward-looking estimates, not guarantees.
Educational purposes only. Not financial advice. DividendFlow is not a registered investment advisor. Projections generated by the MDRRP dividend calculator are estimates based on historical data and user inputs. Actual future returns, stock prices, and dividend payments will vary. Dividends can be cut or suspended at any time. All investments carry risk, including the loss of principal. Please consult a qualified financial professional before making any investment decisions. Full disclaimer →
Real users. No sign-up required to leave a review.
“Finally a free dividend calculator that doesn't make me sign up or connect my brokerage. Entered SCHD and got the full DRIP projection in seconds. Bookmarked immediately.”
“I've been trying to figure out how much dividend income I'd need to retire. This tool showed me exactly — $400K in JEPI at 7% yield gives me $2,333/month. No calculator did that this clearly before.”
“Really solid passive income calculator. Covers everything: DRIP compounding, Roth IRA tax savings, DCA contributions. The year-by-year breakdown is what I was missing from other tools.”
“As someone planning retirement in 5 years, this dividend yield calculator showed me I need about 12% more in dividend stocks to hit my income target. Incredibly useful and completely free.”
“The Congress trades tracker is genius. Saw that several senators were buying O (Realty Income) and immediately ran it through the DRIP calculator. Bought 50 shares the next day.”
Reviews reflect users' personal experiences. Not financial advice.
Leave a review →